XML 43 R32.htm IDEA: XBRL DOCUMENT
v3.21.2

Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2021
Debt Disclosure [Abstract] |
Schedule of Obligations Under Debt Arrangements | Our obligations under debt arrangements consisted of the following:
| September 30, 2021 |  | December 31, 2020
| Principal |  | Unamortized Premium and Debt Issuance Costs |  | Net Value |  | Principal |  | Unamortized Debt Issuance Costs |  | Net Value
Senior secured credit facility-Revolving Loan (1) | $ | 133,000 |  |  | $ | — |  |  | $ | 133,000 |  |  | $ | 643,700 |  |  | $ | — |  |  | $ | 643,700 |
Senior secured credit facility-Term Loan (2) | 300,000 |  |  | 2,423 |  |  | 297,577 |  |  | — |  |  | — |  |  | — |
6.000% senior unsecured notes due 2023 | — |  |  | — |  |  | — |  |  | 80,859 |  |  | 504 |  |  | 80,355 |
5.625% senior unsecured notes due 2024 | 341,135 |  |  | 2,320 |  |  | 338,815 |  |  | 341,135 |  |  | 2,963 |  |  | 338,172 |
6.500% senior unsecured notes due 2025 | 534,834 |  |  | 4,749 |  |  | 530,085 |  |  | 534,834 |  |  | 5,639 |  |  | 529,195 |
6.250% senior unsecured notes due 2026 | 359,799 |  |  | 3,605 |  |  | 356,194 |  |  | 359,799 |  |  | 4,189 |  |  | 355,610 |
8.000% senior unsecured notes due 2027 | 1,000,000 |  |  | 6,993 |  |  | 993,007 |  |  | 750,000 |  |  | 13,022 |  |  | 736,978 |
7.750% senior unsecured notes due 2028 | 720,975 |  |  | 10,076 |  |  | 710,899 |  |  | 720,975 |  |  | 11,269 |  |  | 709,706 |
Total long-term debt | $ | 3,389,743 |  |  | $ | 30,166 |  |  | $ | 3,359,577 |  |  | $ | 3,431,302 |  |  | $ | 37,586 |  |  | $ | 3,393,716 |
(1) Unamortized debt issuance costs associated with our senior secured credit facility Revolving Loan, as defined below (included in Other Assets, net of amortization on the Unaudited Condensed Consolidated Balance Sheets), were $5.2 million and $5.8 million as of September 30, 2021 and December 31, 2020, respectively. (2) Unamortized debt issuance costs associated with our senior secured credit facility Term Loan, as defined below (included in Senior Secured Credit Facility, net on the Unaudited Condensed Consolidated Balance Sheets), was $2.4 million as of September 30, 2021.
Schedule of Principal Repayments of Term Loan | At September 30, 2021, we had $300 million borrowed under our Term Loan. Principal repayments on the Term Loan under our new credit agreement are as follows (in thousands):
Year |  | Principal Due (1)
2021 |  | $ | 15,000 |
2022 |  | 60,000 |
2023 |  | 100,000 |
2024 |  | 125,000 |
(1) Principal repayments of $15 million are due at the end of each calendar quarter starting December 31, 2021 until December 31, 2022. Principal repayments of $25 million are due at the end of each calendar quarter during 2023, with the remaining balance due at the maturity date of March 15, 2024. We intend to make the scheduled repayments on our Term Loan with the available borrowing capacity under our Revolving Loan.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration