XML 91 R81.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair-Value Measurements (Narrative) (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 29, 2022
Sep. 01, 2022
Dec. 31, 2021
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Unrealized (losses) gains from valuation of embedded derivatives   $ (15,726) $ (30,729)      
Carrying value of senior unsecured notes $ 2,854,874 2,854,874       $ 2,930,505
Class A Convertible Preferred Stock Units            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Stock reset rate percentage       11.24% 10.75% 8.75%
Forecast | Class A Convertible Preferred Stock Units            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Stock reset rate percentage       11.24%   8.75%
Embedded Derivative Financial Instruments            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Unrealized (losses) gains from valuation of embedded derivatives 25,000 18,600 $ 31,000      
Carrying value of senior unsecured notes 2,900,000 2,900,000       $ 3,000,000
Fair value of senior unsecured notes $ 2,600,000 $ 2,600,000       $ 3,000,000
Equity Volatility            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Embedded derivative liability, measurement input 0.50 0.50