XML 74 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following is a summary of assets and liabilities measured at fair value on a recurring basis (in thousands):
December 31,
20212020
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Cash and cash equivalents:
Cash$13,621 $— $— $13,621 $1,502 $— $— $1,502 
Cash equivalents290,699 — — 290,699 98,628 — — 98,628 
Total cash and cash equivalents$304,320 $— $— $304,320 $100,130 $— $— $100,130 
Preferred stock warrant liability
$— $— $— $— $— $— $177 $177 
Loan facility derivative liability$— $— $1,496 $1,496 $— $— $1,782 $1,782 
Redeemable Convertible Preferred Stock Warrants
The following table sets forth a summary of the changes in the estimated fair value of the Company’s redeemable convertible preferred stock warrants, which represents financial instruments with valuations classified as Level 3. When a determination is made to classify a financial instrument within Level 3, the determination is based upon the significance of the unobservable inputs to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable inputs, observable inputs (that is, components that are actively quoted and can be validated to external sources). Accordingly, the gain or loss in the table below includes changes in fair value due in part to observable factors that are part of the Level 3 methodology recognized in the statement of operations as a component of interest and other income or expense as appropriate (in thousands):
Year Ended December 31,
20212020
Beginning of the period$177 $870 
Exercised(113)(508)
Cancelled(16)— 
Change in fair value(48)(185)
End of the period$— $177 
Warrants to purchase shares of redeemable convertible preferred stock outstanding and exercisable are as follows (in thousands, except per share data):
DatesExercise
Price
Shares Outstanding at
December 31,
Initial
Value
Fair Value at
December 31,
IssuanceExpirationSeries2021202020212020
June 2017June 2022E13.73 — 72 763 $— $177 
Schedule of Valuation Assumptions
The fair value of the redeemable convertible preferred stock warrant liability was determined using the Black-Scholes option pricing model using the following assumptions:
Year Ended December 31,
2020
Expected life (years)1.7
Expected volatility68 %
Risk-free interest rate0.1 %
Expected dividend rate— %
Schedule of Derivative Liabilities at Fair Value
The following table sets forth a summary of the changes in the estimated fair value of the Company’s loan facility derivative liability, classified as Level 3 (in thousands):
Year Ended December 31,
20212020
Beginning of the period$1,782 $1,482 
Issued— — 
Payment of success fee(150)— 
Change in fair value$(136)$300 
End of the period$1,496 $1,782 
Revenue from External Customers by Products and Services
The following table presents revenue disaggregated by type and geography (in thousands):
Year Ended December 31,
20212020
U.S.
System sales and rentals$19,375 $2,334 
Handpieces and other consumables
8,893 1,699 
Service680 67 
Total U.S. revenue28,948 4,100 
Outside of U.S.
System sales and rentals2,493 1,824 
Handpieces and other consumables
2,634 1,722 
Service398 71 
Total outside of U.S. revenue5,525 3,617 
Total revenue$34,473 $7,717 
Schedule of Earnings Per Share, Basic
Net loss per share was determined as follows (in thousands, except per share amounts):
Year Ended December 31,
20212020
Net loss$(59,853)$(53,019)
Weighted-average common stock outstanding16,480 3,663 
Net loss per share, basic and diluted$(3.63)$(14.47)
Schedule of Earnings Per Share, Diluted
Net loss per share was determined as follows (in thousands, except per share amounts):
Year Ended December 31,
20212020
Net loss$(59,853)$(53,019)
Weighted-average common stock outstanding16,480 3,663 
Net loss per share, basic and diluted$(3.63)$(14.47)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following potentially dilutive securities outstanding have been excluded from the computations of weighted-average shares outstanding because such securities have an antidilutive impact due to losses reported (in common stock equivalent shares, in thousands):
December 31,
20212020
Redeemable convertible preferred stock outstanding— 25,402 
Redeemable convertible preferred stock warrants— 72 
Common stock warrants— — 
Common stock options6,365 6,507 
Restricted stock units35 — 
Employee stock purchase plan193 — 
Total6,593 31,981 
Revenue from External Customers by Geographic Areas
The following table presents revenue disaggregated by type and geography (in thousands):
Year Ended December 31,
20212020
U.S.
System sales and rentals$19,375 $2,334 
Handpieces and other consumables
8,893 1,699 
Service680 67 
Total U.S. revenue28,948 4,100 
Outside of U.S.
System sales and rentals2,493 1,824 
Handpieces and other consumables
2,634 1,722 
Service398 71 
Total outside of U.S. revenue5,525 3,617 
Total revenue$34,473 $7,717 
The following table presents revenue by significant geographical locations outside the United States for the periods presented:
Year Ended December 31,
20212020
Germany*31 %
* Less than 10% of total net revenues for the period indicated.