XML 44 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1

Commitments and Contingencies (Tables)

12 Months Ended

Dec. 31, 2023

Commitments and Contingencies Disclosure [Abstract]

Schedule of Lease, Cost

The following table presents supplemental lease information:

						Year Ended December 31,
						2023						2022						2021
Weighted-average lease term						9.2 years						9.4 years						1.8 years
Weighted-average discount rate						8.5%						8.7%						10.8%

Schedule of Future Minimum Lease Payments

Future minimum annual operating lease and debt repayments are as follows (in thousands):

As of December 31, 2023			Minimum Lease Payments						Debt Repayments						Total
2024			$	4,184					$	—					$	4,184
2025			4,297						4,333						8,630
2026			4,426						26,000						30,426
2027			4,808						21,667						26,475
2028			4,952						—						4,952
Thereafter			22,297						—						22,297
Total minimum payments			44,964						52,000						96,964
Less: amount representing interest/unamortized debt discount/tenant improvement allowance			(17,099)						(661)						(17,760)
Present value of future payments			27,865						51,339						79,204

Schedule of Maturities of Long-term Debt

Future minimum annual operating lease and debt repayments are as follows (in thousands):

As of December 31, 2023			Minimum Lease Payments						Debt Repayments						Total
2024			$	4,184					$	—					$	4,184
2025			4,297						4,333						8,630
2026			4,426						26,000						30,426
2027			4,808						21,667						26,475
2028			4,952						—						4,952
Thereafter			22,297						—						22,297
Total minimum payments			44,964						52,000						96,964
Less: amount representing interest/unamortized debt discount/tenant improvement allowance			(17,099)						(661)						(17,760)
Present value of future payments			27,865						51,339						79,204

X

- References

No definition available.

+ Details

Name:	us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of maturity and sinking fund requirement for long-term debt.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 470
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481544/470-10-50-1

+ Details

Name:	us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration