XML 59 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors
12 Months Ended
Dec. 31, 2011
Financial Information for Subsidiary Guarantors and Non-Guarantors  
Financial Information for Subsidiary Guarantors and Non-Guarantors

23. Financial Information for Subsidiary Guarantors and Non-Guarantors

        The following presents condensed consolidating financial information for the Company, segregating: (1) Owens-Illinois, Inc., the issuer of two series of senior notes and debentures (the "Parent"); (2) the two subsidiaries which have guaranteed the senior notes and debentures on a subordinated basis (the "Guarantor Subsidiaries"); and (3) all other subsidiaries (the "Non-Guarantor Subsidiaries"). The Guarantor Subsidiaries are 100% owned direct and indirect subsidiaries of the Company and their guarantees are full, unconditional and joint and several. They have no operations and function only as intermediate holding companies.

        Wholly-owned subsidiaries are presented on the equity basis of accounting. Certain reclassifications have been made to conform all of the financial information to the financial presentation on a consolidated basis. The principal eliminations relate to investments in subsidiaries and inter-company balances and transactions.

 
  December 31, 2011  
Balance Sheet
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  

Current assets:

                               

Accounts receivable

  $   $   $ 1,158   $   $ 1,158  

Inventories

                1,012           1,012  

Other current assets

                524           524  
                       

Total current assets

            2,694         2,694  

Investments in and advances to subsidiaries

    1,560     1,310           (2,870 )    

Goodwill

                2,082           2,082  

Other non-current assets

                1,273           1,273  
                       

Total other assets

    1,560     1,310     3,355     (2,870 )   3,355  

Property, plant and equipment, net

                2,877           2,877  
                       

Total assets

  $ 1,560   $ 1,310   $ 8,926   $ (2,870 ) $ 8,926  
                       

Current liabilities :

                               

Accounts payable and accrued liabilities

  $   $   $ 1,674   $   $ 1,674  

Current portion of asbestos liability

    165                       165  

Short-term loans and long-term debt due within one year

                406           406  
                       

Total current liabilities

    165         2,080         2,245  

Long-term debt

    250           3,627     (250 )   3,627  

Asbestos-related liabilities

    306                       306  

Other non-current liabilities

                1,756           1,756  

Total share owners' equity of the Company

    839     1,310     1,310     (2,620 )   839  

Noncontrolling interests

                153           153  
                       

Total liabilities and share owners' equity

  $ 1,560   $ 1,310   $ 8,926   $ (2,870 ) $ 8,926  
                       

 

 
  December 31, 2010  
Balance Sheet
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  

Current assets:

                               

Accounts receivable

  $   $   $ 1,075   $   $ 1,075  

Inventories

                946           946  

Other current assets

                717           717  
                       

Total current assets

            2,738         2,738  

Investments in and advances to subsidiaries

    2,541     2,291           (4,832 )    

Goodwill

                2,821           2,821  

Other non-current assets

                1,088           1,088  
                       

Total other assets

    2,541     2,291     3,909     (4,832 )   3,909  

Property, plant and equipment, net

                3,107           3,107  
                       

Total assets

  $ 2,541   $ 2,291   $ 9,754   $ (4,832 ) $ 9,754  
                       

Current liabilities :

                               

Accounts payable and accrued liabilities

  $   $   $ 1,555   $   $ 1,555  

Current portion of asbestos liability

    170                       170  

Short-term loans and long-term debt due within one year

                354           354  
                       

Total current liabilities

    170         1,909         2,079  

Long-term debt

    250           3,924     (250 )   3,924  

Asbestos-related liabilities

    306                       306  

Other non-current liabilities

                1,419           1,419  

Total share owners' equity of the Company

    1,815     2,291     2,291     (4,582 )   1,815  

Noncontrolling interests

                211           211  
                       

Total liabilities and share owners' equity

  $ 2,541   $ 2,291   $ 9,754   $ (4,832 ) $ 9,754  
                       

 
  Year ended December 31, 2011  
Results of Operations
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  

Net sales

  $   $   $ 7,358   $   $ 7,358  

Manufacturing, shipping, and delivery

                (5,979 )         (5,979 )
                       

Gross profit

            1,379         1,379  

Research, engineering, selling, administrative, and other

    (165 )         (1,410 )         (1,575 )

External interest expense

    (20 )         (294 )         (314 )

Intercompany interest expense

          (20 )   (20 )   40      

External interest income

                11           11  

Intercompany interest income

    20     20           (40 )    

Equity earnings from subsidiaries

    (345 )   (345 )         690      

Other equity earnings

                66           66  

Other revenue

                27           27  
                       

Earnings (loss) before income taxes

    (510 )   (345 )   (241 )   690     (406 )

Provision for income taxes

                (85 )         (85 )
                       

Earnings (loss) from continuing operations

    (510 )   (345 )   (326 )   690     (491 )

Earnings from discontinued operations

                1         1  
                       

Net earnings (loss)

    (510 )   (345 )   (325 )   690     (490 )

Net earnings attributable to noncontrolling interests

                (20 )         (20 )
                       

Net earnings (loss) attributable to the Company

  $ (510 ) $ (345 ) $ (345 ) $ 690   $ (510 )
                       

 

 
  Year ended December 31, 2010  
Results of Operations
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  

Net sales

  $   $   $ 6,633   $   $ 6,633  

Manufacturing, shipping, and delivery

                (5,283 )         (5,283 )
                       

Gross profit

            1,350         1,350  

Research, engineering, selling, administrative, and other

    (170 )         (611 )         (781 )

External interest expense

    (21 )         (228 )         (249 )

Intercompany interest expense

          (21 )   (21 )   42      

External interest income

                13           13  

Intercompany interest income

    21     21           (42 )    

Equity earnings from subsidiaries

    109     109           (218 )    

Other equity earnings

                59           59  

Other revenue

                32           32  
                       

Earnings before income taxes

    (61 )   109     594     (218 )   424  

Provision for income taxes

    8           (137 )         (129 )
                       

Earnings (loss) from continuing operations

    (53 )   109     457     (218 )   295  

Earnings from discontinued operations

                31         31  

Loss on disposal of discontinued operations

    6           (337 )         (331 )
                       

Net earnings (loss)

    (47 )   109     151     (218 )   (5 )

Net earnings attributable to noncontrolling interests

                (42 )         (42 )
                       

Net earnings (loss) attributable to the Company

  $ (47 ) $ 109   $ 109   $ (218 ) $ (47 )
                       

 

 
  Year ended December 31, 2009  
Results of Operations
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Consolidated  

Net sales

  $   $   $ 6,652   $   $ 6,652  

Manufacturing, shipping, and delivery

                (5,317 )         (5,317 )
                       

Gross profit

            1,335         1,335  

Research, engineering, selling, administrative, and other

    (180 )         (813 )         (993 )

External interest expense

    (39 )         (183 )         (222 )

Intercompany interest expense

          (39 )   (39 )   78      

External interest income

                18           18  

Intercompany interest income

    39     39           (78 )    

Equity earnings from subsidiaries

    249     249           (498 )    

Other equity earnings

                53           53  

Other revenue

                24           24  
                       

Earnings before income taxes

    69     249     395     (498 )   215  

Provision for income taxes

    27           (110 )         (83 )
                       

Earnings from continuing operations

    96     249     285     (498 )   132  

Earnings from discontinued operations

    66     66     66     (132 )   66  
                       

Net earnings

    162     315     351     (630 )   198  

Net earnings attributable to noncontrolling interests

                (36 )         (36 )
                       

Net earnings attributable to the Company

  $ 162   $ 315   $ 315   $ (630 ) $ 162  
                       

 
  Year ended December 31, 2011  
Cash Flows
  Parent   Guarantor
Subsidiaries
  Non-
Guarantor
Subsidiaries
  Eliminations   Consolidated  

Cash provided by (utilized in) operating activities

  $ (170 ) $   $ 673   $   $ 503  

Cash utilized in investing activities

                (426 )         (426 )

Cash provided by (utilized in) financing activities

    170           (493 )         (323 )

Effect of exchange rate change on cash

                6           6  
                       

Net change in cash

            (240 )       (240 )

Cash at beginning of period

                640           640  
                       

Cash at end of period

  $   $   $ 400   $   $ 400  
                       

 
  Year ended December 31, 2010  
Cash Flows
  Parent   Guarantor
Subsidiaries
  Non-
Guarantor
Subsidiaries
  Eliminations   Consolidated  

Cash provided by (utilized in) operating activities

  $ (179 ) $   $ 771   $   $ 592  

Cash utilized in investing activities

                (1,314 )         (1,314 )

Cash provided by financing activities

    179           368           547  

Effect of exchange rate change on cash

                3           3  
                       

Net change in cash

            (172 )       (172 )

Cash at beginning of period

                812           812  
                       

Cash at end of period

  $   $   $ 640   $   $ 640  
                       

 
  Year ended December 31, 2009  
Cash Flows
  Parent   Guarantor
Subsidiaries
  Non-
Guarantor
Subsidiaries
  Eliminations   Consolidated  

Cash provided by (utilized in) operating activities

  $ (190 ) $   $ 990   $   $ 800  

Cash utilized in investing activities

                (418 )         (418 )

Cash provided by (utilized in) financing activities

    190           (76 )         114  

Effect of exchange rate change on cash

                (64 )         (64 )
                       

Net change in cash

            432         432  

Cash at beginning of period

                380           380  
                       

Cash at end of period

  $   $   $ 812   $   $ 812