XML 108 R95.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Results of Operations      
Net sales $ 7,358 $ 6,633 $ 6,652
Manufacturing, shipping, and delivery expense (5,979) (5,283) (5,317)
Gross profit 1,379 1,350 1,335
Research, engineering, selling, administrative, and other (1,575) (781) (993)
Interest expense (314) (249) (222)
External interest income 11 13 18
Other equity earnings 66 59 53
Other revenue 27 32 24
Earnings (loss) from continuing operations before income taxes (406) 424 215
Provision for income taxes (85) (129) (83)
Earnings (loss) from continuing operations (491) 295 132
Earnings from discontinued operations   31 66
Loss on disposal of discontinued operations 1 (331)  
Net earnings (loss) (490) (5) 198
Net earnings attributable to noncontrolling interests (20) (42) (36)
Net earnings (loss) attributable to the Company (510) (47) 162
Cash Flows      
Cash provided by (utilized in) operating activities 503 592 800
Cash utilized in investing activities (426) (1,314) (418)
Cash provided by financing activities (323) 547 114
Effect of exchange rate change on cash 6 3 (64)
Increase (decrease) in cash (240) (172) 432
Cash at beginning of year 640 812 380
Cash at end of year 400 640 812
Parent
     
Results of Operations      
Research, engineering, selling, administrative, and other (165) (170) (180)
Interest expense (20) (21) (39)
Intercompany interest income 20 21 39
Equity earnings from subsidiaries (345) 109 249
Earnings (loss) from continuing operations before income taxes (510) (61) 69
Provision for income taxes   8 27
Earnings (loss) from continuing operations (510) (53) 96
Earnings from discontinued operations     66
Loss on disposal of discontinued operations   6  
Net earnings (loss) (510) (47) 162
Net earnings (loss) attributable to the Company (510) (47) 162
Cash Flows      
Cash provided by (utilized in) operating activities (170) (179) (190)
Cash provided by financing activities 170 179 190
Guarantor Subsidiaries
     
Results of Operations      
Intercompany interest expense (20) (21) (39)
Intercompany interest income 20 21 39
Equity earnings from subsidiaries (345) 109 249
Earnings (loss) from continuing operations before income taxes (345) 109 249
Earnings (loss) from continuing operations (345) 109 249
Earnings from discontinued operations     66
Net earnings (loss) (345) 109 315
Net earnings (loss) attributable to the Company (345) 109 315
Non-Guarantor Subsidiaries
     
Results of Operations      
Net sales 7,358 6,633 6,652
Manufacturing, shipping, and delivery expense (5,979) (5,283) (5,317)
Gross profit 1,379 1,350 1,335
Research, engineering, selling, administrative, and other (1,410) (611) (813)
Interest expense (294) (228) (183)
Intercompany interest expense (20) (21) (39)
External interest income 11 13 18
Other equity earnings 66 59 53
Other revenue 27 32 24
Earnings (loss) from continuing operations before income taxes (241) 594 395
Provision for income taxes (85) (137) (110)
Earnings (loss) from continuing operations (326) 457 285
Earnings from discontinued operations 1 31 66
Loss on disposal of discontinued operations   (337)  
Net earnings (loss) (325) 151 351
Net earnings attributable to noncontrolling interests (20) (42) (36)
Net earnings (loss) attributable to the Company (345) 109 315
Cash Flows      
Cash provided by (utilized in) operating activities 673 771 990
Cash utilized in investing activities (426) (1,314) (418)
Cash provided by financing activities (493) 368 (76)
Effect of exchange rate change on cash 6 3 (64)
Increase (decrease) in cash (240) (172) 432
Cash at beginning of year 640 812 380
Cash at end of year 400 640 812
Eliminations
     
Results of Operations      
Intercompany interest expense 40 42 78
Intercompany interest income (40) (42) (78)
Equity earnings from subsidiaries 690 (218) (498)
Earnings (loss) from continuing operations before income taxes 690 (218) (498)
Earnings (loss) from continuing operations 690 (218) (498)
Earnings from discontinued operations     (132)
Net earnings (loss) 690 (218) (630)
Net earnings (loss) attributable to the Company $ 690 $ (218) $ (630)