XML 20 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
 3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Results of Operations    
Net sales $ 1,739 $ 1,719
Manufacturing, shipping and delivery expense (1,361) (1,376)
Gross profit 378 343
Research, engineering, selling, administrative, and other (166) (176)
Interest expense (64) (76)
Interest income 3 3
Other equity earnings 13 14
Other Income 6 7
Earnings from continuing operations before income taxes 170 115
Provision for income taxes (44) (28)
Earnings from continuing operations 126 87
Loss from discontinued operations (1) (1)
Net earnings 125 86
Net earnings attributable to noncontrolling interests (4) (4)
Net earnings attributable to the Company 121 82
Comprehensive Income    
Net earnings 125 86
Other comprehensive income (loss) 123 95
Total comprehensive income 248 181
Comprehensive income attributable to noncontrolling interests (11) (8)
Comprehensive income attributable to the Company 237 173
Cash Flows    
Cash provided by (used in) operating activities (95) (85)
Cash utilized in investing activities (67) (67)
Cash provided by financing activities 45 (65)
Effect of exchange rate change on cash 16 7
Decrease in cash (101) (210)
Cash at beginning of period 400 640
Cash at end of period 299 430
Parent
    
Results of Operations    
Intercompany interest expense 5 5
Interest expense (5) (5)
Equity earnings from subsidiaries 121 82
Earnings from continuing operations before income taxes 121 82
Earnings from continuing operations 121 82
Net earnings 121 82
Net earnings attributable to the Company 121 82
Comprehensive Income    
Net earnings 121 82
Other comprehensive income (loss) 116 91
Total comprehensive income 237 173
Comprehensive income attributable to the Company 237 173
Cash Flows    
Cash provided by (used in) operating activities (30) (32)
Cash provided by financing activities 30 32
Guarantor Subsidiaries
    
Results of Operations    
Equity earnings from subsidiaries 121 82
Earnings from continuing operations before income taxes 121 82
Earnings from continuing operations 121 82
Net earnings 121 82
Net earnings attributable to the Company 121 82
Comprehensive Income    
Net earnings 121 82
Other comprehensive income (loss) 116 91
Total comprehensive income 237 173
Comprehensive income attributable to the Company 237 173
Non-Guarantor Subsidiaries
    
Results of Operations    
Net sales 1,739 1,719
Manufacturing, shipping and delivery expense (1,361) (1,376)
Gross profit 378 343
Research, engineering, selling, administrative, and other (166) (176)
Intercompany interest expense (5) (5)
Interest expense (59) (71)
Interest income 3 3
Other equity earnings 13 14
Other Income 6 7
Earnings from continuing operations before income taxes 170 115
Provision for income taxes (44) (28)
Earnings from continuing operations 126 87
Loss from discontinued operations (1) (1)
Net earnings 125 86
Net earnings attributable to noncontrolling interests (4) (4)
Net earnings attributable to the Company 121 82
Comprehensive Income    
Net earnings 125 86
Other comprehensive income (loss) 99 74
Total comprehensive income 224 160
Comprehensive income attributable to noncontrolling interests (11) (8)
Comprehensive income attributable to the Company 213 152
Cash Flows    
Cash provided by (used in) operating activities (65) (53)
Cash utilized in investing activities (67) (67)
Cash provided by financing activities 15 (97)
Effect of exchange rate change on cash 16 7
Decrease in cash (101) (210)
Cash at beginning of period 400 640
Cash at end of period 299 430
Eliminations
    
Results of Operations    
Equity earnings from subsidiaries (242) (164)
Earnings from continuing operations before income taxes (242) (164)
Earnings from continuing operations (242) (164)
Net earnings (242) (164)
Net earnings attributable to the Company (242) (164)
Comprehensive Income    
Net earnings (242) (164)
Other comprehensive income (loss) (208) (161)
Total comprehensive income (450) (325)
Comprehensive income attributable to the Company $ (450) $ (325)