XML 20 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Results of Operations        
Net sales $ 1,766 $ 1,959 $ 3,505 $ 3,678
Manufacturing, shipping and delivery expense (1,390) (1,604) (2,751) (2,980)
Gross profit 376 355 754 698
Research, engineering, selling, administrative, and other (164) (172) (330) (348)
Interest expense (62) (100) (126) (176)
Interest income 2 3 5 6
Other equity earnings 18 19 31 33
Other Income 9 5 15 12
Earnings from continuing operations before income taxes 179 110 349 225
Provision for income taxes (41) (32) (85) (60)
Earnings from continuing operations 138 78 264 165
Earnings (loss) from discontinued operations (1) 2 (2) 1
Net earnings 137 80 262 166
Net earnings attributable to noncontrolling interests (4) (7) (8) (11)
Net earnings attributable to the Company 133 73 254 155
Comprehensive Income        
Net earnings 137 80 262 166
Other comprehensive income (loss) (171) 148 (48) 243
Total comprehensive income (loss) (34) 228 214 409
Comprehensive income attributable to noncontrolling interests (1) (12) (12) (20)
Comprehensive income (loss) attributable to the Company (35) 216 202 389
Cash Flows        
Cash provided by (used in) operating activities     4 94
Cash utilized in investing activities     (100) (300)
Cash provided by financing activities     27 (188)
Effect of exchange rate change on cash     5 14
Decrease in cash     (64) (380)
Cash at beginning of period     400 640
Cash at end of period 336 260 336 260
Parent
       
Results of Operations        
Intercompany interest expense 5 5 10 10
Interest expense (5) (5) (10) (10)
Equity earnings from subsidiaries 133 73 254 155
Earnings from continuing operations before income taxes 133 73 254 155
Earnings from continuing operations 133 73 254 155
Net earnings 133 73 254 155
Net earnings attributable to the Company 133 73 254 155
Comprehensive Income        
Net earnings 133 73 254 155
Other comprehensive income (loss) (168) 143 (52) 234
Total comprehensive income (loss) (35) 216 202 389
Comprehensive income (loss) attributable to the Company (35) 216 202 389
Cash Flows        
Cash provided by (used in) operating activities     (58) (68)
Cash provided by financing activities     58 68
Guarantor Subsidiaries
       
Results of Operations        
Equity earnings from subsidiaries 133 73 254 155
Earnings from continuing operations before income taxes 133 73 254 155
Earnings from continuing operations 133 73 254 155
Net earnings 133 73 254 155
Net earnings attributable to the Company 133 73 254 155
Comprehensive Income        
Net earnings 133 73 254 155
Other comprehensive income (loss) (168) 143 (52) 234
Total comprehensive income (loss) (35) 216 202 389
Comprehensive income (loss) attributable to the Company (35) 216 202 389
Non-Guarantor Subsidiaries
       
Results of Operations        
Net sales 1,766 1,959 3,505 3,678
Manufacturing, shipping and delivery expense (1,390) (1,604) (2,751) (2,980)
Gross profit 376 355 754 698
Research, engineering, selling, administrative, and other (164) (172) (330) (348)
Intercompany interest expense (5) (5) (10) (10)
Interest expense (57) (95) (116) (166)
Interest income 2 3 5 6
Other equity earnings 18 19 31 33
Other Income 9 5 15 12
Earnings from continuing operations before income taxes 179 110 349 225
Provision for income taxes (41) (32) (85) (60)
Earnings from continuing operations 138 78 264 165
Earnings (loss) from discontinued operations (1) 2 (2) 1
Net earnings 137 80 262 166
Net earnings attributable to noncontrolling interests (4) (7) (8) (11)
Net earnings attributable to the Company 133 73 254 155
Comprehensive Income        
Net earnings 137 80 262 166
Other comprehensive income (loss) (196) 126 (97) 200
Total comprehensive income (loss) (59) 206 165 366
Comprehensive income attributable to noncontrolling interests (1) (12) (12) (20)
Comprehensive income (loss) attributable to the Company (60) 194 153 346
Cash Flows        
Cash provided by (used in) operating activities     62 162
Cash utilized in investing activities     (100) (300)
Cash provided by financing activities     (31) (256)
Effect of exchange rate change on cash     5 14
Decrease in cash     (64) (380)
Cash at beginning of period     400 640
Cash at end of period 336 260 336 260
Eliminations
       
Results of Operations        
Equity earnings from subsidiaries (266) (146) (508) (310)
Earnings from continuing operations before income taxes (266) (146) (508) (310)
Earnings from continuing operations (266) (146) (508) (310)
Net earnings (266) (146) (508) (310)
Net earnings attributable to the Company (266) (146) (508) (310)
Comprehensive Income        
Net earnings (266) (146) (508) (310)
Other comprehensive income (loss) 361 (264) 153 (425)
Total comprehensive income (loss) 95 (410) (355) (735)
Comprehensive income (loss) attributable to the Company $ 95 $ (410) $ (355) $ (735)