XML 21 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Results of Operations    
Net sales $ 1,641 $ 1,739
Manufacturing, shipping and delivery expense (1,322) (1,361)
Gross profit 319 378
Research, engineering, selling, administrative, and other (158) (166)
Interest expense (71) (64)
Interest income 3 3
Other equity earnings 17 13
Other income 7 6
Earnings from continuing operations before income taxes 117 170
Provision for income taxes (33) (44)
Earnings from continuing operations 84 126
Loss from discontinued operations (10) (1)
Net earnings 74 125
Net earnings attributable to noncontrolling interests (5) (4)
Net earnings attributable to the Company 69 121
Comprehensive Income    
Net earnings 74 125
Other comprehensive income 17 123
Total comprehensive income 91 248
Comprehensive income attributable to noncontrolling interests (1) (11)
Comprehensive income attributable to the Company 90 237
Cash Flows    
Cash provided by (used in) operating activities (136) (95)
Cash used in investing activities (94) (67)
Cash provided by (used in) financing activities 159 45
Effect of exchange rate change on cash (1) 16
Decrease in cash (72) (101)
Cash at beginning of period 431 400
Cash at end of period 359 299
Parent
   
Results of Operations    
Net intercompany interest 5 5
Interest expense (5) (5)
Equity earnings from subsidiaries 69 121
Earnings from continuing operations before income taxes 69 121
Earnings from continuing operations 69 121
Net earnings 69 121
Net earnings attributable to the Company 69 121
Comprehensive Income    
Net earnings 69 121
Other comprehensive income 21 116
Total comprehensive income 90 237
Comprehensive income attributable to the Company 90 237
Cash Flows    
Cash provided by (used in) operating activities (17) (30)
Cash provided by (used in) financing activities 17 30
Guarantor Subsidiaries
   
Results of Operations    
Equity earnings from subsidiaries 69 121
Earnings from continuing operations before income taxes 69 121
Earnings from continuing operations 69 121
Net earnings 69 121
Net earnings attributable to the Company 69 121
Comprehensive Income    
Net earnings 69 121
Other comprehensive income 21 116
Total comprehensive income 90 237
Comprehensive income attributable to the Company 90 237
Non-Guarantor Subsidiaries
   
Results of Operations    
Net sales 1,641 1,739
Manufacturing, shipping and delivery expense (1,322) (1,361)
Gross profit 319 378
Research, engineering, selling, administrative, and other (158) (166)
Net intercompany interest (5) (5)
Interest expense (66) (59)
Interest income 3 3
Other equity earnings 17 13
Other income 7 6
Earnings from continuing operations before income taxes 117 170
Provision for income taxes (33) (44)
Earnings from continuing operations 84 126
Loss from discontinued operations (10) (1)
Net earnings 74 125
Net earnings attributable to noncontrolling interests (5) (4)
Net earnings attributable to the Company 69 121
Comprehensive Income    
Net earnings 74 125
Other comprehensive income (12) 99
Total comprehensive income 62 224
Comprehensive income attributable to noncontrolling interests (1) (11)
Comprehensive income attributable to the Company 61 213
Cash Flows    
Cash provided by (used in) operating activities (119) (65)
Cash used in investing activities (94) (67)
Cash provided by (used in) financing activities 142 15
Effect of exchange rate change on cash (1) 16
Decrease in cash (72) (101)
Cash at beginning of period 431 400
Cash at end of period 359 299
Eliminations
   
Results of Operations    
Equity earnings from subsidiaries (138) (242)
Earnings from continuing operations before income taxes (138) (242)
Earnings from continuing operations (138) (242)
Net earnings (138) (242)
Net earnings attributable to the Company (138) (242)
Comprehensive Income    
Net earnings (138) (242)
Other comprehensive income (13) (208)
Total comprehensive income (151) (450)
Comprehensive income attributable to the Company $ (151) $ (450)