XML 74 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Results of Operations        
Net sales $ 1,781 $ 1,766 $ 3,422 $ 3,505
Manufacturing, shipping and delivery expense (1,412) (1,390) (2,734) (2,751)
Gross profit 369 376 688 754
Research, engineering, selling, administrative, and other (159) (164) (317) (330)
Interest expense (57) (62) (128) (126)
Interest income 1 2 4 5
Other equity earnings 16 18 33 31
Other income 7 9 14 15
Earnings from continuing operations before income taxes 177 179 294 349
Provision for income taxes (37) (41) (70) (85)
Earnings from continuing operations 140 138 224 264
Loss from discontinued operations (3) (1) (13) (2)
Net earnings 137 137 211 262
Net earnings attributable to noncontrolling interests (5) (4) (10) (8)
Net earnings attributable to the Company 132 133 201 254
Comprehensive Income        
Net earnings 137 137 211 262
Other comprehensive income (loss) (76) (171) (59) (48)
Total comprehensive income (loss) 61 (34) 152 214
Comprehensive income attributable to noncontrolling interests (3) (1) (4) (12)
Comprehensive income (loss) attributable to the Company 58 (35) 148 202
Cash Flows        
Cash provided by (used in) operating activities     17 4
Cash used in investing activities     (162) (100)
Cash provided by (used in) financing activities     (29) 27
Effect of exchange rate change on cash     (8) 5
Decrease in cash     (182) (64)
Cash at beginning of period     431 400
Cash at end of period 249 336 249 336
Parent
       
Results of Operations        
Net intercompany interest 5 5 10 10
Interest expense (5) (5) (10) (10)
Equity earnings from subsidiaries 132 133 201 254
Earnings from continuing operations before income taxes 132 133 201 254
Earnings from continuing operations 132 133 201 254
Net earnings 132 133 201 254
Net earnings attributable to the Company 132 133 201 254
Comprehensive Income        
Net earnings 132 133 201 254
Other comprehensive income (loss) (74) (168) (53) (52)
Total comprehensive income (loss) 58 (35) 148 202
Comprehensive income (loss) attributable to the Company 58 (35) 148 202
Cash Flows        
Cash provided by (used in) operating activities     (49) (58)
Cash provided by (used in) financing activities     49 58
Guarantor Subsidiaries
       
Results of Operations        
Equity earnings from subsidiaries 132 133 201 254
Earnings from continuing operations before income taxes 132 133 201 254
Earnings from continuing operations 132 133 201 254
Net earnings 132 133 201 254
Net earnings attributable to the Company 132 133 201 254
Comprehensive Income        
Net earnings 132 133 201 254
Other comprehensive income (loss) (74) (168) (53) (52)
Total comprehensive income (loss) 58 (35) 148 202
Comprehensive income (loss) attributable to the Company 58 (35) 148 202
Non-Guarantor Subsidiaries
       
Results of Operations        
Net sales 1,781 1,766 3,422 3,505
Manufacturing, shipping and delivery expense (1,412) (1,390) (2,734) (2,751)
Gross profit 369 376 688 754
Research, engineering, selling, administrative, and other (159) (164) (317) (330)
Net intercompany interest (5) (5) (10) (10)
Interest expense (52) (57) (118) (116)
Interest income 1 2 4 5
Other equity earnings 16 18 33 31
Other income 7 9 14 15
Earnings from continuing operations before income taxes 177 179 294 349
Provision for income taxes (37) (41) (70) (85)
Earnings from continuing operations 140 138 224 264
Loss from discontinued operations (3) (1) (13) (2)
Net earnings 137 137 211 262
Net earnings attributable to noncontrolling interests (5) (4) (10) (8)
Net earnings attributable to the Company 132 133 201 254
Comprehensive Income        
Net earnings 137 137 211 262
Other comprehensive income (loss) (100) (196) (112) (97)
Total comprehensive income (loss) 37 (59) 99 165
Comprehensive income attributable to noncontrolling interests (3) (1) (4) (12)
Comprehensive income (loss) attributable to the Company 34 (60) 95 153
Cash Flows        
Cash provided by (used in) operating activities     66 62
Cash used in investing activities     (162) (100)
Cash provided by (used in) financing activities     (78) (31)
Effect of exchange rate change on cash     (8) 5
Decrease in cash     (182) (64)
Cash at beginning of period     431 400
Cash at end of period 249 336 249 336
Eliminations
       
Results of Operations        
Equity earnings from subsidiaries (264) (266) (402) (508)
Earnings from continuing operations before income taxes (264) (266) (402) (508)
Earnings from continuing operations (264) (266) (402) (508)
Net earnings (264) (266) (402) (508)
Net earnings attributable to the Company (264) (266) (402) (508)
Comprehensive Income        
Net earnings (264) (266) (402) (508)
Other comprehensive income (loss) 172 361 159 153
Total comprehensive income (loss) (92) 95 (243) (355)
Comprehensive income (loss) attributable to the Company $ (92) $ 95 $ (243) $ (355)