XML 41 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended
Dec. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Dec. 31, 2013
Secured Credit Agreement
USD ($)
Dec. 31, 2013
Secured Credit Agreement
Minimum
Dec. 31, 2013
Secured Credit Agreement
Maximum
Dec. 31, 2013
Revolving Loans
USD ($)
Dec. 31, 2013
Revolving Loans
Minimum
Dec. 31, 2013
Revolving Loans
Maximum
Dec. 31, 2013
Term Loan A
AUD
Dec. 31, 2012
Term Loan A
USD ($)
Dec. 31, 2013
Term Loan B
USD ($)
Dec. 31, 2012
Term Loan B
USD ($)
Dec. 31, 2013
Term Loan C (81 million CAD at December 31, 2013)
CAD
Dec. 31, 2013
Term Loan C (81 million CAD at December 31, 2013)
USD ($)
Dec. 31, 2012
Term Loan C (81 million CAD at December 31, 2013)
USD ($)
Dec. 31, 2013
Term Loan D (EUR99 million at December 31, 2013)
EUR (€)
Dec. 31, 2013
Term Loan D (EUR99 million at December 31, 2013)
USD ($)
Dec. 31, 2012
Term Loan D (EUR99 million at December 31, 2013)
USD ($)
Dec. 31, 2013
Senior Notes 3.00%, Exchangeable, due 2015
USD ($)
Dec. 31, 2012
Senior Notes 3.00%, Exchangeable, due 2015
USD ($)
May 31, 2010
Senior Notes 3.00%, Exchangeable, due 2015
USD ($)
Dec. 31, 2013
Senior Notes 7.375%, due 2016
USD ($)
Dec. 31, 2012
Senior Notes 7.375%, due 2016
USD ($)
Mar. 31, 2013
Senior Notes 6.875%, due 2017 (300 million EUR)
USD ($)
Dec. 31, 2013
Senior Notes 6.875%, due 2017 (300 million EUR)
EUR (€)
Mar. 31, 2013
Senior Notes 6.875%, due 2017 (300 million EUR)
EUR (€)
Dec. 31, 2012
Senior Notes 6.875%, due 2017 (300 million EUR)
USD ($)
Dec. 31, 2013
Senior Notes 6.75%, due 2020 (500 million EUR)
USD ($)
Dec. 31, 2013
Senior Notes 6.75%, due 2020 (500 million EUR)
EUR (€)
Dec. 31, 2012
Senior Notes 6.75%, due 2020 (500 million EUR)
USD ($)
Mar. 31, 2013
Senior Notes 4.875%, due 2021 (330 million EUR)
USD ($)
Dec. 31, 2013
Senior Notes 4.875%, due 2021 (330 million EUR)
USD ($)
Dec. 31, 2013
Senior Notes 4.875%, due 2021 (330 million EUR)
EUR (€)
Mar. 31, 2013
Senior Notes 4.875%, due 2021 (330 million EUR)
EUR (€)
Dec. 31, 2013
Senior Debentures 7.80%, due 2018
USD ($)
Dec. 31, 2012
Senior Debentures 7.80%, due 2018
USD ($)
Dec. 31, 2013
Other debt
USD ($)
Dec. 31, 2012
Other debt
USD ($)
Dec. 31, 2013
Accounts Receivable Securitization Program
USD ($)
Dec. 31, 2012
Accounts Receivable Securitization Program
USD ($)
Dec. 31, 2013
European Accounts Receivable Securitization Program
EUR (€)
Debt Instrument                                                                                    
Total long-term debt $ 3,261,000,000 $ 3,477,000,000                 $ 53,000,000 $ 405,000,000 $ 525,000,000 81,000,000 $ 76,000,000 $ 102,000,000 € 85,000,000 $ 117,000,000 $ 163,000,000 $ 617,000,000 $ 642,000,000   $ 593,000,000 $ 591,000,000   € 300,000,000   $ 396,000,000 $ 690,000,000 € 500,000,000 $ 660,000,000   $ 455,000,000 € 330,000,000   $ 250,000,000 $ 250,000,000 $ 58,000,000 $ 95,000,000      
Less amounts due within one year 16,000,000 23,000,000                                                                                
Long-term debt 3,245,000,000 3,454,000,000                                                                                
Interest rate, stated percentage                                       3.00%     7.375%     6.875%     6.75% 6.75%     4.875% 4.875%   7.80%            
Maximum Borrowing Capacity             900,000,000                                                                     215,000,000
Company's subsidiary repayment of debt                   51,000,000   120,000,000   20,000,000     39,000,000     46,000,000                                            
Unused Credit       816,000,000                                                                            
Interest rate margin, Eurocurrency Rate loans (as a percent)         1.25% 2.00%                                                                        
Interest rate margin, Base Rate loans (as a percent)         0.25% 1.00%                                                                        
Facility fee payable (as a percent)               0.25% 0.50%                                                                  
Weighted Average Interest Rate (as a percent)       2.12%                                                                            
Face Value                                           690,000,000                         330,000,000              
Net proceeds, after deducting debt issuance costs 768,000,000 119,000,000 1,465,000,000                                                         418,000,000                    
Debt discharge                                                     300,000,000                              
Interest charges for note repurchase premiums and related write-off of unamortized finance fees                                       3,000,000         11,000,000                                  
Exchange price of 2015 exchangeable notes (in dollars per share) $ 47.47 $ 47.47                                   $ 47.47                                            
Exchange rate per $1,000 principal amount (in shares per $1,000 principal)                                       21.0642                                            
Exchangeable debt principal amount, basis for exchange, denominator                                       1,000                                            
Minimum stock price that must be exceeded for exchangeable notes to be exchanged (in dollars per share)                                       $ 61.71                                            
Percentage of the exchange price used to determine the minimum stock price that must be exceeded for exchangeable notes to be exchanged                                       130.00%                                            
Percentage of the average exchange value below which the notes may become exchangeable into shares                                       98.00%                                            
Actual percentage of the average exchange value                                       139.00%                                            
Company's non-exchangeable debt borrowing rate (as a percent)                                       6.15%                                            
Principal Amount                                       644,000,000 690,000,000   600,000,000           690,000,000       455,000,000     250,000,000            
Indicated Market Price (in dollars per share)                                       $ 104.71     $ 112.76           $ 116.5       $ 105.04     $ 116.5            
Fair Value                                       674,000,000     677,000,000           804,000,000       478,000,000     291,000,000            
Unamortized discount on exchangeable notes                                       27,000,000 48,000,000                                          
Carrying amount of equity component                                       92,000,000 93,000,000                                          
Contractual coupon interest                                       20,000,000 21,000,000                                          
Amortization of discount on exchangeable notes                                       18,000,000 18,000,000                                          
Total interest expense 239,000,000 248,000,000 314,000,000                                 38,000,000 39,000,000                                          
Short-term loans and long-term debt due within one year 322,000,000 319,000,000                                                                           276,000,000 264,000,000  
Weighted Average Interest Rate, Short-term Debt (as a percent)                                                                               1.41% 1.33%  
Capital lease obligations                                                                           $ 37,000,000