XML 30 R89.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Results of Operations      
Net sales $ 6,967 $ 7,000 $ 7,358
Cost of goods sold (5,636) (5,626) (5,969)
Gross profit 1,331 1,374 1,389
Research, engineering, selling, administrative, and other (834) (871) (1,548)
Interest expense (239) (248) (314)
Interest income 10 9 11
Other equity earnings 67 64 66
Earnings (loss) from continuing operations before income taxes 335 328 (396)
Provision for income taxes (120) (108) (85)
Earnings (loss) from continuing operations 215 220 (481)
Loss from discontinued operation (18) (2) 1
Net earnings (loss) 197 218 (480)
Net earnings attributable to noncontrolling interests (13) (34) (20)
Net earnings (loss) attributable to the Company 184 184 (500)
Comprehensive Income      
Net earnings (loss) 197 218 (480)
Other comprehensive income (loss) 379 (177) (415)
Total comprehensive income (loss) 576 41 (895)
Comprehensive income attributable to noncontrolling interests (7) (42) (20)
Comprehensive income (loss) attributable to the Company 569 (1) (915)
Cash Flows      
Cash provided by (utilized in) operating activities 682 575 503
Cash utilized in investing activities (402) (221) (426)
Cash provided by (utilized in) financing activities (321) (339) (323)
Effect of exchange rate change on cash (7) 16 6
Increase (decrease) in cash (48) 31 (240)
Cash at beginning of year 431 400 640
Cash at end of year 383 431 400
Parent
     
Results of Operations      
Research, engineering, selling, administrative, and other (145) (155) (165)
Interest expense (20) (20) (20)
Net intercompany interest 20 20 20
Equity earnings from subsidiaries 329 339 (335)
Earnings (loss) from continuing operations before income taxes 184 184 (500)
Earnings (loss) from continuing operations 184 184 (500)
Net earnings (loss) 184 184 (500)
Net earnings (loss) attributable to the Company 184 184 (500)
Comprehensive Income      
Net earnings (loss) 184 184 (500)
Other comprehensive income (loss) 385 (185) (415)
Total comprehensive income (loss) 569 (1) (915)
Comprehensive income (loss) attributable to the Company 569 (1) (915)
Cash Flows      
Cash provided by (utilized in) operating activities (158) (165) (170)
Cash provided by (utilized in) financing activities 158 165 170
Guarantor Subsidiaries
     
Results of Operations      
Equity earnings from subsidiaries 329 339 (335)
Earnings (loss) from continuing operations before income taxes 329 339 (335)
Earnings (loss) from continuing operations 329 339 (335)
Net earnings (loss) 329 339 (335)
Net earnings (loss) attributable to the Company 329 339 (335)
Comprehensive Income      
Net earnings (loss) 329 339 (335)
Other comprehensive income (loss) 385 (185) (415)
Total comprehensive income (loss) 714 154 (750)
Comprehensive income (loss) attributable to the Company 714 154 (750)
Non-Guarantor Subsidiaries
     
Results of Operations      
Net sales 6,967 7,000 7,358
Cost of goods sold (5,636) (5,626) (5,969)
Gross profit 1,331 1,374 1,389
Research, engineering, selling, administrative, and other (689) (716) (1,383)
Interest expense (219) (228) (294)
Net intercompany interest (20) (20) (20)
Interest income 10 9 11
Other equity earnings 67 64 66
Earnings (loss) from continuing operations before income taxes 480 483 (231)
Provision for income taxes (120) (108) (85)
Earnings (loss) from continuing operations 360 375 (316)
Loss from discontinued operation (18) (2) 1
Net earnings (loss) 342 373 (315)
Net earnings attributable to noncontrolling interests (13) (34) (20)
Net earnings (loss) attributable to the Company 329 339 (335)
Comprehensive Income      
Net earnings (loss) 342 373 (315)
Other comprehensive income (loss) (199) (202) (164)
Total comprehensive income (loss) 143 171 (479)
Comprehensive income attributable to noncontrolling interests (7) (42) (20)
Comprehensive income (loss) attributable to the Company 136 129 (499)
Cash Flows      
Cash provided by (utilized in) operating activities 840 740 673
Cash utilized in investing activities (402) (221) (426)
Cash provided by (utilized in) financing activities (479) (504) (493)
Effect of exchange rate change on cash (7) 16 6
Increase (decrease) in cash (48) 31 (240)
Cash at beginning of year 431 400 640
Cash at end of year 383 431 400
Eliminations
     
Results of Operations      
Equity earnings from subsidiaries (658) (678) 670
Earnings (loss) from continuing operations before income taxes (658) (678) 670
Earnings (loss) from continuing operations (658) (678) 670
Net earnings (loss) (658) (678) 670
Net earnings (loss) attributable to the Company (658) (678) 670
Comprehensive Income      
Net earnings (loss) (658) (678) 670
Other comprehensive income (loss) (192) 395 579
Total comprehensive income (loss) (850) (283) 1,249
Comprehensive income (loss) attributable to the Company $ (850) $ (283) $ 1,249