XML 24 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Results of Operations    
Net sales $ 1,639 $ 1,641
Cost of goods sold (1,318) (1,322)
Gross profit 321 319
Selling and administrative expense (133) (129)
Research, development and engineering expense (15) (15)
Interest expense, net (54) (68)
Other equity earnings 16 17
Other expense, net (1) (7)
Earnings from continuing operations before income taxes 134 117
Provision for income taxes (27) (33)
Earnings from continuing operations 107 84
Loss from discontinued operations (1) (10)
Net earnings 106 74
Net earnings attributable to noncontrolling interests (5) (5)
Net earnings attributable to the Company 101 69
Comprehensive Income    
Net earnings 106 74
Other comprehensive income, net 56 17
Total comprehensive income 162 91
Comprehensive income attributable to noncontrolling interests (2) (1)
Comprehensive income attributable to the Company 160 90
Cash Flows    
Cash utilized in operating activities (203) (136)
Cash utilized in investing activities (95) (94)
Cash provided by financing activities 122 159
Effect of exchange rate change on cash (6) (1)
Decrease in cash (182) (72)
Cash at beginning of period 383 431
Cash at end of period 201 359
Parent
    
Results of Operations    
Net intercompany interest 5 5
Interest expense, net (5) (5)
Equity earnings from subsidiaries 101 69
Earnings from continuing operations before income taxes 101 69
Earnings from continuing operations 101 69
Net earnings 101 69
Net earnings attributable to the Company 101 69
Comprehensive Income    
Net earnings 101 69
Other comprehensive income, net 59 21
Total comprehensive income 160 90
Comprehensive income attributable to the Company 160 90
Cash Flows    
Cash utilized in operating activities (15) (17)
Cash provided by financing activities 15 17
Guarantor Subsidiaries
    
Results of Operations    
Equity earnings from subsidiaries 101 69
Earnings from continuing operations before income taxes 101 69
Earnings from continuing operations 101 69
Net earnings 101 69
Net earnings attributable to the Company 101 69
Comprehensive Income    
Net earnings 101 69
Other comprehensive income, net 59 21
Total comprehensive income 160 90
Comprehensive income attributable to the Company 160 90
Non-Guarantor Subsidiaries
    
Results of Operations    
Net sales 1,639 1,641
Cost of goods sold (1,318) (1,322)
Gross profit 321 319
Selling and administrative expense (133) (129)
Research, development and engineering expense (15) (15)
Net intercompany interest (5) (5)
Interest expense, net (49) (63)
Other equity earnings 16 17
Other expense, net (1) (7)
Earnings from continuing operations before income taxes 134 117
Provision for income taxes (27) (33)
Earnings from continuing operations 107 84
Loss from discontinued operations (1) (10)
Net earnings 106 74
Net earnings attributable to noncontrolling interests (5) (5)
Net earnings attributable to the Company 101 69
Comprehensive Income    
Net earnings 106 74
Other comprehensive income, net 37 (12)
Total comprehensive income 143 62
Comprehensive income attributable to noncontrolling interests (2) (1)
Comprehensive income attributable to the Company 141 61
Cash Flows    
Cash utilized in operating activities (188) (119)
Cash utilized in investing activities (95) (94)
Cash provided by financing activities 107 142
Effect of exchange rate change on cash (6) (1)
Decrease in cash (182) (72)
Cash at beginning of period 383 431
Cash at end of period 201 359
Eliminations
    
Results of Operations    
Equity earnings from subsidiaries (202) (138)
Earnings from continuing operations before income taxes (202) (138)
Earnings from continuing operations (202) (138)
Net earnings (202) (138)
Net earnings attributable to the Company (202) (138)
Comprehensive Income    
Net earnings (202) (138)
Other comprehensive income, net (99) (13)
Total comprehensive income (301) (151)
Comprehensive income attributable to the Company $ (301) $ (151)