XML 37 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Results of Operations        
Net sales $ 1,797 $ 1,781 $ 3,436 $ 3,422
Cost of goods sold (1,439) (1,412) (2,757) (2,734)
Gross profit 358 369 679 688
Selling and administrative expense (131) (129) (264) (258)
Research, development and engineering expense (17) (15) (32) (30)
Interest expense, net (54) (56) (108) (124)
Other equity earnings 19 16 35 33
Other expense, net 4 (8) 3 (15)
Earnings from continuing operations before income taxes 179 177 313 294
Provision for income taxes (39) (37) (66) (70)
Earnings from continuing operations 140 140 247 224
Loss from discontinued operations (20) (3) (21) (13)
Net earnings 120 137 226 211
Net earnings attributable to noncontrolling interests (6) (5) (11) (10)
Net earnings attributable to the Company 114 132 215 201
Comprehensive Income        
Net earnings 120 137 226 211
Other comprehensive income, net 62 (76) 118 (59)
Total comprehensive income 182 61 344 152
Comprehensive income attributable to noncontrolling interests (8) (3) (10) (4)
Comprehensive income attributable to the Company 174 58 334 148
Cash Flows        
Cash provided by (utilized in) operating activities     (33) 17
Cash utilized in investing activities     (178) (162)
Cash provided by (utilized in) financing activities     26 (29)
Effect of exchange rate change on cash     (4) (8)
Decrease in cash     (189) (182)
Cash at beginning of period     383 431
Cash at end of period 194 249 194 249
Parent
       
Results of Operations        
Net intercompany interest 5 5 10 10
Interest expense, net (5) (5) (10) (10)
Equity earnings from subsidiaries 114 132 215 201
Earnings from continuing operations before income taxes 114 132 215 201
Earnings from continuing operations 114 132 215 201
Net earnings 114 132 215 201
Net earnings attributable to the Company 114 132 215 201
Comprehensive Income        
Net earnings 114 132 215 201
Other comprehensive income, net 60 (74) 119 (53)
Total comprehensive income 174 58 334 148
Comprehensive income attributable to the Company 174 58 334 148
Cash Flows        
Cash provided by (utilized in) operating activities     (42) (49)
Cash provided by (utilized in) financing activities     42 49
Guarantor Subsidiaries
       
Results of Operations        
Equity earnings from subsidiaries 114 132 215 201
Earnings from continuing operations before income taxes 114 132 215 201
Earnings from continuing operations 114 132 215 201
Net earnings 114 132 215 201
Net earnings attributable to the Company 114 132 215 201
Comprehensive Income        
Net earnings 114 132 215 201
Other comprehensive income, net 60 (74) 119 (53)
Total comprehensive income 174 58 334 148
Comprehensive income attributable to the Company 174 58 334 148
Non-Guarantor Subsidiaries
       
Results of Operations        
Net sales 1,797 1,781 3,436 3,422
Cost of goods sold (1,439) (1,412) (2,757) (2,734)
Gross profit 358 369 679 688
Selling and administrative expense (131) (129) (264) (258)
Research, development and engineering expense (17) (15) (32) (30)
Net intercompany interest (5) (5) (10) (10)
Interest expense, net (49) (51) (98) (114)
Other equity earnings 19 16 35 33
Other expense, net 4 (8) 3 (15)
Earnings from continuing operations before income taxes 179 177 313 294
Provision for income taxes (39) (37) (66) (70)
Earnings from continuing operations 140 140 247 224
Loss from discontinued operations (20) (3) (21) (13)
Net earnings 120 137 226 211
Net earnings attributable to noncontrolling interests (6) (5) (11) (10)
Net earnings attributable to the Company 114 132 215 201
Comprehensive Income        
Net earnings 120 137 226 211
Other comprehensive income, net 48 (100) 85 (112)
Total comprehensive income 168 37 311 99
Comprehensive income attributable to noncontrolling interests (8) (3) (10) (4)
Comprehensive income attributable to the Company 160 34 301 95
Cash Flows        
Cash provided by (utilized in) operating activities     9 66
Cash utilized in investing activities     (178) (162)
Cash provided by (utilized in) financing activities     (16) (78)
Effect of exchange rate change on cash     (4) (8)
Decrease in cash     (189) (182)
Cash at beginning of period     383 431
Cash at end of period 194 249 194 249
Eliminations
       
Results of Operations        
Equity earnings from subsidiaries (228) (264) (430) (402)
Earnings from continuing operations before income taxes (228) (264) (430) (402)
Earnings from continuing operations (228) (264) (430) (402)
Net earnings (228) (264) (430) (402)
Net earnings attributable to the Company (228) (264) (430) (402)
Comprehensive Income        
Net earnings (228) (264) (430) (402)
Other comprehensive income, net (106) 172 (205) 159
Total comprehensive income (334) (92) (635) (243)
Comprehensive income attributable to the Company $ (334) $ (92) $ (635) $ (243)