XML 39 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Results of Operations        
Net sales $ 1,745 $ 1,784 $ 5,181 $ 5,206
Cost of goods sold (1,408) (1,432) (4,165) (4,166)
Gross profit 337 352 1,016 1,040
Selling and administrative expense (118) (119) (382) (377)
Research, development and engineering expense (15) (15) (47) (45)
Interest expense, net (53) (54) (161) (178)
Other equity earnings 13 16 48 49
Other expense, net (73) (2) (70) (17)
Earnings from continuing operations before income taxes 91 178 404 472
Provision for income taxes (23) (40) (89) (110)
Earnings from continuing operations 68 138 315 362
Loss from discontinued operations (1) (2) (22) (15)
Net earnings 67 136 293 347
Net earnings attributable to noncontrolling interests (7) (6) (18) (16)
Net earnings attributable to the Company 60 130 275 331
Comprehensive Income        
Net earnings 67 136 293 347
Other comprehensive income (loss) attributable to the Company (165) 39 (46) (14)
Other comprehensive income attributable to noncontrolling interests (3)   (4) (6)
Total comprehensive income (loss) (101) 175 243 327
Net earnings attributable to noncontrolling interests 7 6 18 16
Comprehensive income (loss) attributable to the Company (105) 169 229 317
Eliminations
       
Results of Operations        
Equity earnings from subsidiaries (120) (260) (550) (662)
Earnings from continuing operations before income taxes (120) (260) (550) (662)
Earnings from continuing operations (120) (260) (550) (662)
Net earnings (120) (260) (550) (662)
Net earnings attributable to the Company (120) (260) (550) (662)
Comprehensive Income        
Net earnings (120) (260) (550) (662)
Other comprehensive income (loss) attributable to the Company 351 (51) 161 108
Total comprehensive income (loss) 231 (311) (389) (554)
Comprehensive income (loss) attributable to the Company 231 (311) (389) (554)
Parent
       
Results of Operations        
Net intercompany interest 5 5 15 15
Interest expense, net (5) (5) (15) (15)
Equity earnings from subsidiaries 60 130 275 331
Earnings from continuing operations before income taxes 60 130 275 331
Earnings from continuing operations 60 130 275 331
Net earnings 60 130 275 331
Net earnings attributable to the Company 60 130 275 331
Comprehensive Income        
Net earnings 60 130 275 331
Other comprehensive income (loss) attributable to the Company (165) 39 (46) (14)
Total comprehensive income (loss) (105) 169 229 317
Comprehensive income (loss) attributable to the Company (105) 169 229 317
Guarantor Subsidiaries
       
Results of Operations        
Equity earnings from subsidiaries 60 130 275 331
Earnings from continuing operations before income taxes 60 130 275 331
Earnings from continuing operations 60 130 275 331
Net earnings 60 130 275 331
Net earnings attributable to the Company 60 130 275 331
Comprehensive Income        
Net earnings 60 130 275 331
Other comprehensive income (loss) attributable to the Company (165) 39 (46) (14)
Total comprehensive income (loss) (105) 169 229 317
Comprehensive income (loss) attributable to the Company (105) 169 229 317
Non-Guarantor Subsidiaries
       
Results of Operations        
Net sales 1,745 1,784 5,181 5,206
Cost of goods sold (1,408) (1,432) (4,165) (4,166)
Gross profit 337 352 1,016 1,040
Selling and administrative expense (118) (119) (382) (377)
Research, development and engineering expense (15) (15) (47) (45)
Net intercompany interest (5) (5) (15) (15)
Interest expense, net (48) (49) (146) (163)
Other equity earnings 13 16 48 49
Other expense, net (73) (2) (70) (17)
Earnings from continuing operations before income taxes 91 178 404 472
Provision for income taxes (23) (40) (89) (110)
Earnings from continuing operations 68 138 315 362
Loss from discontinued operations (1) (2) (22) (15)
Net earnings 67 136 293 347
Net earnings attributable to noncontrolling interests (7) (6) (18) (16)
Net earnings attributable to the Company 60 130 275 331
Comprehensive Income        
Net earnings 67 136 293 347
Other comprehensive income (loss) attributable to the Company (186) 12 (115) (94)
Other comprehensive income attributable to noncontrolling interests (3)   (4) (6)
Total comprehensive income (loss) (122) 148 174 247
Net earnings attributable to noncontrolling interests 7 6 18 16
Comprehensive income (loss) attributable to the Company $ (126) $ 142 $ 160 $ 237