XML 18 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Pensions Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2014
Pension Benefit Plans  
Defined Benefit Plans and Other Postretirement Benefit Plans  
Changes in the benefit obligations

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2014

 

2013

 

Obligations at beginning of year

 

$

2,275

 

$

2,647

 

$

1,866

 

$

1,911

 

Change in benefit obligations:

 

 


 

 

 


 

 

 


 

 

 


 

 

Service cost

 

 

22

 

 

27

 

 

23

 

 

33

 

Interest cost

 

 

105

 

 

106

 

 

69

 

 

72

 

Actuarial (gain) loss, including the effect of change in discount rates

 

 

264

 

 

(234

)

 

131

 

 

(5

)

Curtailment, settlement, and plan amendment

 

 

(56

)

 

 

 

 

(567

)

 

(52

)

Special termination

 

 

 

 

 

8

 

 

 

 

 

 

 

Participant contributions

 

 

 

 

 

 

 

 

5

 

 

7

 

Benefit payments

 

 

(182

)

 

(279

)

 

(91

)

 

(101

)

Foreign currency translation

 

 

 

 

 

 

 

 

(125

)

 

1

 

​  

​  

​  

​  

​  

​  

​  

​  

Net change in benefit obligations

 

 

153

 

 

(372

)

 

(555

)

 

(45

)

​  

​  

​  

​  

​  

​  

​  

​  

Obligations at end of year

 

$

2,428

 

$

2,275

 

$

1,311

 

$

1,866

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Changes in the fair value of the pension plans' assets

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2014

 

2013

 

Fair value at beginning of year

 

$

2,273

 

$

2,175

 

$

1,578

 

$

1,527

 

Change in fair value:

 

 


 

 

 


 

 

 


 

 

 


 

 

Actual gain on plan assets

 

 

155

 

 

365

 

 

188

 

 

61

 

Benefit payments

 

 

(182

)

 

(279

)

 

(91

)

 

(101

)

Employer contributions

 

 

 

 

 

12

 

 

28

 

 

92

 

Participant contributions

 

 

 

 

 

 

 

 

5

 

 

7

 

Settlements

 

 

(56

)

 

 

 

 

(519

)

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

 

(94

)

 

(5

)

Other

 

 

 

 

 

 

 

 

(1

)

 

(3

)  

​  

​  

​  

​  

​  

​  

​  

​  

Net change in fair value of assets

 

 

(83

)

 

98

 

 

(484

)

 

51

 

​  

​  

​  

​  

​  

​  

​  

​  

Fair value at end of year

 

$

2,190

 

$

2,273

 

$

1,094

 

$

1,578

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Funded status

                                                                                                                                                                                   

 

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2014

 

2013

 

Plan assets at fair value

 

$

2,190

 

$

2,273

 

$

1,094

 

$

1,578

 

Projected benefit obligations

 

 

2,428

 

 

2,275

 

 

1,311

 

 

1,866

 

​  

​  

​  

​  

​  

​  

​  

​  

Plan assets less than projected benefit obligations

 

 

(238

)

 

(2

)

 

(217

)

 

(288

)

Items not yet recognized in pension expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

1,125

 

 

935

 

 

347

 

 

488

 

Prior service cost (credit)

 

 

(2

)

 

2

 

 

 

 

 

(25

)  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

1,123

 

 

937

 

 

347

 

 

463

 

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized

 

$

885

 

$

935

 

$

130

 

$

175

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Net amount recognized included in the Consolidated Balance Sheets

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2014

 

2013

 

Pension assets

 

$

 

$

46

 

$

22

 

$

22

 

Current pension liability, included with Other accrued liabilities

 

 

(3

)

 

(2

)

 

(9

)

 

(6

)

Pension benefits

 

 

(235

)

 

(46

)

 

(230

)

 

(304

)

Accumulated other comprehensive loss

 

 

1,123

 

 

937

 

 

347

 

 

463

 

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized

 

$

885

 

$

935

 

$

130

 

$

175

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Changes in plan assets and/or benefit obligations recognized in accumulated other comprehensive income

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2014

 

2013

 

Current year actuarial (gain) loss

 

$

285

 

$

(416

)

$

(23

)

$

28

 

Amortization of actuarial loss

 

 

(68

)

 

(110

)

 

(20

)

 

(28

)

Amortization of prior service credit

 

 

 

 

 

 

 

 

2

 

 

1

 

Curtailment and plan amendment

 

 

 

 

 

 

 

 

22

 

 

(52

)

Settlement

 

 

(30

)

 

 

 

 

(64

)

 

(6

)  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

187

 

 

(526

)

 

(83

)

 

(57

)

Translation

 

 

 

 

 

 

 

 

(32

)

 

(5

)  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

187

 

$

(526

)

$

(115

)

$

(62

)  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Components of net periodic pension cost (income) and net periodic postretirement (benefit) cost

 

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2012

 

2014

 

2013

 

2012

 

Service cost

 

$

22

 

$

27

 

$

27

 

$

23

 

$

33

 

$

26

 

Interest cost

 

 

105

 

 

106

 

 

114

 

 

69

 

 

72

 

 

77

 

Expected asset return

 

 

(176

)

 

(183

)

 

(183

)

 

(86

)

 

(91

)

 

(87

)

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

68

 

 

110

 

 

96

 

 

18

 

 

28

 

 

22

 

Prior service credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net amortization

 

 

68

 

 

110

 

 

96

 

 

18

 

 

27

 

 

22

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net expense

 

$

19

 

$

60

 

$

54

 

$

24

 

$

41

 

$

38

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Amounts amortized from accumulated other comprehensive income during 2015

 

 

U.S.

 

Non-U.S.

 

Amortization:

 

 

 

 

 

 

 

Actuarial loss

 

$

73 

 

$

16 

 

Prior service cost

 

 

 

 

 

 

​  

​  

​  

​  

Net amortization

 

$

74 

 

$

16 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Information for plans with projected and accumulated benefit obligations in excess of the fair value of plan assets

                                                                                                                                                                                   

 

 

Projected Benefit Obligation Exceeds
the Fair Value of Plan Assets

 

Accumulated Benefit Obligation
Exceeds the Fair Value of Plan Assets

 

 

 

U.S.

 

Non-U.S.

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

Projected benefit obligations

 

$

2,428 

 

$

674 

 

$

1,049 

 

$

1,588 

 

$

2,428 

 

$

674 

 

$

1,049 

 

$

1,588 

 

Accumulated benefit obligation

 

 

2,392 

 

 

646 

 

 

1,023 

 

 

1,537 

 

 

2,392 

 

 

646 

 

 

1,023 

 

 

1,537 

 

Fair value of plan assets

 

 

2,190 

 

 

626 

 

 

810 

 

 

1,278 

 

 

2,190 

 

 

626 

 

 

810 

 

 

1,278 

 

 

Weighted average assumptions used to determine benefit obligations and net periodic pension costs for pension plans, and accumulated postretirement benefit obligation and net postretirement benefit cost for postretirement plans

The weighted average assumptions used to determine benefit obligations are as follows:

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

 

2014

 

2013

 

2014

 

2013

Discount rate

 

4.05%

 

4.81%

 

3.58%

 

4.14%

Rate of compensation increase

 

2.96%

 

2.97%

 

2.89%

 

3.31%

 

        The weighted average assumptions used to determine net periodic pension costs are as follows:

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

 

2014

 

2013

 

2012

 

2014

 

2013

 

2012

Discount rate

 

4.81%

 

4.11%

 

4.59%

 

4.14%

 

3.89%

 

4.75%

Rate of compensation increase

 

2.97%

 

2.97%

 

3.14%

 

3.31%

 

3.08%

 

3.23%

Expected long-term rate of return on assets

 

8.00%

 

8.00%

 

8.00%

 

7.23%

 

6.34%

 

6.24%

 

Fair values of defined benefit pension plan assets and target allocations

                                                                                                                                                                                    

 

 

2014

 

2013

 

 

 

 

Target
Allocation

 

 

Level 1

 

Level 2

 

Level 3

 

Level 1

 

Level 2

 

Level 3

Cash and cash equivalents

 

$

14 

 

$

 

$

 

$

39 

 

$

 

$

 

 

Equity securities

 

 

343 

 

 

200 

 

 

 

 

 

387 

 

 

210 

 

 

 

 

45 - 55%

Debt securities

 

 

364 

 

 

119 

 

 

 

 

752 

 

 

116 

 

 

 

40 - 50%

Real estate

 

 

 

 

 

30 

 

 

 

 

 

 

 

 

 

 

 

0 - 10%

Other

 

 

 

 

 

19 

 

 

 

 

 

13 

 

 

47 

 

 

 

 

0 - 10%

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets at fair value

 

$

721 

 

$

368 

 

$

 

$

1,191 

 

$

379 

 

$

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Reconciliation of pension plan assets recorded at fair value using significant unobservable inputs (Level 3)

                                                                                                                                                                                    

 

 

2014

 

2013

 

Beginning balance

 

$

8

 

$

18

 

Net increase (decrease)

 

 

(3

)

 

(10

)  

​  

​  

​  

​  

Ending balance

 

$

5

 

$

8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Estimated future benefit payments, reflecting expected future service, as appropriate, expected to be paid

                                                                                                                                                                                    

Year(s)

 

U.S.

 

Non-U.S.

 

2015

 

$

184 

 

$

61 

 

2016

 

 

177 

 

 

63 

 

2017

 

 

169 

 

 

63 

 

2018

 

 

165 

 

 

65 

 

2019

 

 

163 

 

 

68 

 

2020 - 2024

 

 

780 

 

 

373 

 

 

Postretirement Benefits Other Than Pensions  
Defined Benefit Plans and Other Postretirement Benefit Plans  
Changes in the benefit obligations

                                                                                                                                                                                           

 

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2014

 

2013

 

Obligations at beginning of year

 

$

111

 

$

181

 

$

90

 

$

102

 

Change in benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

 

 

 

 

1

 

 

1

 

 

1

 

Interest cost

 

 

5

 

 

5

 

 

4

 

 

4

 

Actuarial (gain) loss, including the effect of changing discount rates

 

 

7

 

 

1

 

 

(2

)

 

(7

)

Benefit payments

 

 

(12

)

 

(15

)

 

(3

)

 

(4

)

Curtailment

 

 

 

 

 

(62

)

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

 

(7

)

 

(6

)

Other

 

 

 

 

 

 

 

 

(2

)

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Net change in benefit obligations

 

 

 

 

(70

)

 

(9

)

 

(12

)  

​  

​  

​  

​  

​  

​  

​  

​  

Obligations at end of year

 

$

111

 

$

111

 

$

81

 

$

90

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

                                                                                                                                                                               

Funded status

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2014

 

2013

 

Postretirement benefit obligations

 

$

(111

)

$

(111

)

$

(81

)

$

(90

)

Items not yet recognized in net postretirement benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

35

 

 

30

 

 

(3

)

 

(2

)

Prior service credit

 

 

(46

)

 

(54

)

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(11

)

 

(24

)

 

(3

)

 

(2

)  

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized

 

$

(122

)

$

(135

)

$

(84

)

$

(92

)  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Net amount recognized included in the Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2014

 

2013

 

Current nonpension postretirement benefit, included with Other accrued liabilities

 

$

(11

)

$

(10

)

$

(3

)

$

(4

)

Nonpension postretirement benefits

 

 

(100

)

 

(101

)

 

(78

)

 

(86

)

Accumulated other comprehensive loss

 

 

(11

)

 

(24

)

 

(3

)

 

(2

)

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized

 

$

(122

)

$

(135

)

$

(84

)

$

(92

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Changes in plan assets and/or benefit obligations recognized in accumulated other comprehensive income

 

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2014

 

2013

 

Current year actuarial (gain) loss

 

$

7

 

$

1

 

$

(2

)

$

(7

)

Curtailment

 

 

 

 

 

(57

)

 

 

 

 

 

 

Amortization of actuarial loss

 

 

(2

)

 

(3

)

 

 

 

 

 

 

Amortization of prior service credit

 

 

8

 

 

7

 

 

 

 

 

 

 

Other adjustments

 

 

 

 

 

 

 

 

1

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

13

 

$

(52

)

$

(1

)

$

(7

)  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Components of net periodic pension cost (income) and net periodic postretirement (benefit) cost

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

 

 

2014

 

2013

 

2012

 

2014

 

2013

 

2012

 

Service cost

 

$

 

$

1

 

$

1

 

$

1

 

$

1

 

$

1

 

Interest cost

 

 

5

 

 

5

 

 

8

 

 

4

 

 

4

 

 

4

 

Curtailment gain

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

2

 

 

3

 

 

5

 

 

 

 

 

 

 

 

 

 

Prior service credit

 

 

(8

)

 

(7

)

 

(3

)

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net amortization

 

 

(6

)

 

(4

)

 

2

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net postretirement benefit (income) cost

 

$

(1

)

$

(3

)

$

11

 

$

5

 

$

5

 

$

5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Amounts amortized from accumulated other comprehensive income during 2015

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

Amortization:

 

 

 

 

 

 

 

Actuarial loss

 

$

2

 

$

 

Prior service credit

 

 

(8

)

 

 

 

​  

​  

​  

​  

Net amortization

 

$

(6

)

$

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Weighted average assumptions used to determine benefit obligations and net periodic pension costs for pension plans, and accumulated postretirement benefit obligation and net postretirement benefit cost for postretirement plans

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

 

2014

 

2013

 

2012

 

2014

 

2013

 

2012

Accumulated post retirement benefit obligation

 

4.00%

 

4.63%

 

4.04%

 

3.75%

 

4.47%

 

3.89%

Net postretirement benefit cost

 

4.63%

 

4.04%

 

4.47%

 

4.47%

 

3.89%

 

4.13%

 

Estimated future benefit payments, reflecting expected future service, as appropriate, expected to be paid

                                                                                                                                                                                    

Year(s)

 

U.S.

 

Non-U.S.

 

2015

 

$

11 

 

$

 

2016

 

 

11 

 

 

 

2017

 

 

11 

 

 

 

2018

 

 

11 

 

 

 

2019

 

 

10 

 

 

 

2020 - 2024

 

 

46 

 

 

18 

 

 

Weighted average assumed health care cost trend rates

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

 

2014

 

2013

 

2014

 

2013

Health care cost trend rate assumed for next year

 

7.00%

 

7.00%

 

5.00%

 

5.00%

Rate to which the cost trend rate is assumed to decline (ultimate trend rate)

 

5.00%

 

5.00%

 

5.00%

 

5.00%

Year that the rate reaches the ultimate trend rate

 

2024

 

2024

 

2014

 

2014

 

Effects of one-percentage-point change in assumed health care cost trend rates on amount reported for the postretirement benefit plans

                                                                                                                                                                                    

 

 

U.S.

 

Non-U.S.

 

 

 

1-Percentage-Point

 

1-Percentage-Point

 

 

 

Increase

 

Decrease

 

Increase

 

Decrease

 

Effect on total of service and interest cost

 

$

 

$

 

$

1

 

$

(1

)

Effect on accumulated postretirement benefit obligations

 

 

5

 

 

(4

)

 

14

 

 

(11

)