XML 100 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt  
Long-term Debt

                                                                                                                                                                                    

 

 

2014

 

2013

 

Secured Credit Agreement:

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

Revolving Loans

 

$

 

$

 

Term Loans:

 

 

 

 

 

 

 

Term Loan B

 

 

405 

 

 

405 

 

Term Loan C (81 million CAD at December 31, 2014)

 

 

70 

 

 

76 

 

Term Loan D (€85 million at December 31, 2014)

 

 

103 

 

 

117 

 

Senior Notes:

 

 

 

 

 

 

 

3.00%, Exchangeable, due 2015

 

 

18 

 

 

617 

 

7.375%, net of discount, due 2016

 

 

596 

 

 

593 

 

6.75%, due 2020 (€500 million)

 

 

608 

 

 

690 

 

4.875%, due 2021 (€330 million)

 

 

401 

 

 

455 

 

5.00%, due 2022

 

 

494 

 

 

 

 

5.375%, due 2025

 

 

296 

 

 

 

 

Senior Debentures:

 

 

 

 

 

 

 

7.80%, due 2018

 

 

250 

 

 

250 

 

Capital leases

 

 

63 

 

 

37 

 

Other

 

 

29 

 

 

21 

 

​  

​  

​  

​  

Total long-term debt

 

 

3,333 

 

 

3,261 

 

Less amounts due within one year

 

 

361 

 

 

16 

 

​  

​  

​  

​  

Long-term debt

 

$

2,972 

 

$

3,245 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Information related to accounts receivable securitization program

                                                                                                                                                                                    

 

 

2014

 

2013

 

Balance (included in short-term loans)

 

$

122 

 

$

276 

 

Weighted average interest rate

 

 

1.41 


%

 

1.41 


%

 

Fair values of the Company's significant fixed rate debt obligations

                                                                                                                                                                                    

 

 

Principal
Amount

 

Indicated
Market
Price

 

Fair
Value

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

7.375%, due 2016

 

$

600 

 

$

106.70 

 

$

640 

 

6.75%, due 2020 (€500 million)

 

 

608 

 

 

118.85 

 

 

723 

 

4.875%, due 2021 (€330 million)

 

 

401 

 

 

110.00 

 

 

441 

 

5.00%, due 2022

 

 

500 

 

 

101.81 

 

 

509 

 

5.375%, due 2025

 

 

300 

 

 

101.25 

 

 

304 

 

Senior Debentures:

 

 

 

 

 

 

 

 

 

 

7.80%, due 2018

 

 

250 

 

 

112.31 

 

 

281