XML 74 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Details)
$ / shares in Units, € in Millions
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 01, 2015
USD ($)
Apr. 22, 2015
USD ($)
item
Aug. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2015
EUR (€)
Sep. 30, 2015
USD ($)
$ / shares
Jun. 30, 2015
USD ($)
Debt Instrument                      
Total long-term debt         $ 3,224,000,000   $ 3,224,000,000 $ 3,318,000,000   $ 5,666,000,000  
Less amounts due within one year         805,000,000   805,000,000 361,000,000   57,000,000  
Long-term debt         2,419,000,000   2,419,000,000 2,957,000,000   5,609,000,000  
Interest expense       $ 67,000,000 53,000,000 $ 188,000,000 161,000,000        
Short-term loans and long-term debt due within one year         1,065,000,000   1,065,000,000 488,000,000   250,000,000  
New Senior Credit Facility                      
Debt Instrument                      
Unused Credit                   $ 641,000,000  
Net proceeds, after deducting debt issuance costs     $ 972,000,000                
Principal Amount                     $ 611,000,000
Weighted average interest rate, short-term debt (as a percent)                 2.26% 2.26%  
Number financial maintenance covenants | item   1                  
Leverage ratio as defined in the Agreement 4.5 4.0                  
Number of fiscal quarters following the consummation of certain qualifying acquisitions as defined in the New Agreement 1 year 1 year                  
Parent                      
Debt Instrument                      
Long-term debt         250,000,000   250,000,000 250,000,000   $ 250,000,000  
Interest expense       $ 5,000,000 5,000,000 $ 15,000,000 15,000,000        
Revolving Loans                      
Debt Instrument                      
Total long-term debt                   220,000,000  
Revolving Loans | Previous Secured Credit Agreement                      
Debt Instrument                      
Total long-term debt         60,000,000   60,000,000        
Term Loan A                      
Debt Instrument                      
Total long-term debt                   1,546,000,000  
Face Value                   1,575,000,000  
Term Loan A (279 million EUR at June 30, 2015)                      
Debt Instrument                      
Total long-term debt                 € 279 309,000,000  
Term Loan B (USD tranche)                      
Debt Instrument                      
Total long-term debt                   563,000,000  
Face Value                   $ 575,000,000  
Term Loan B (USD tranche) | Previous Secured Credit Agreement                      
Debt Instrument                      
Total long-term debt         404,000,000   404,000,000 404,000,000      
Term Loan B (USD tranche) | New Senior Credit Facility                      
Debt Instrument                      
Interest rate margin, Eurocurrency Rate loans (as a percent)   2.75%                  
Interest rate margin, Base Rate loans (as a percent)   1.75%                  
Term Loan C (CAD tranche) | Previous Secured Credit Agreement                      
Debt Instrument                      
Total long-term debt         73,000,000   73,000,000 70,000,000      
Term Loan D (EURO tranche) | Previous Secured Credit Agreement                      
Debt Instrument                      
Total long-term debt         108,000,000   108,000,000 103,000,000      
Senior Notes 3.00%, Exchangeable, due 2015                      
Debt Instrument                      
Total long-term debt         614,000,000   614,000,000 18,000,000      
Interest rate, stated percentage                 3.00% 3.00%  
Senior Notes 7.375%, due 2016                      
Debt Instrument                      
Total long-term debt         592,000,000   592,000,000 594,000,000      
Interest rate, stated percentage                 7.375% 7.375%  
Senior Notes 7.375%, due 2016 | Previous Secured Credit Agreement                      
Debt Instrument                      
Interest rate, stated percentage   7.375%                  
Interest charges for note repurchase premiums and related write-off of unamortized finance fees   $ 42,000,000                  
Senior Notes 6.75%, due 2020 (500 million EUR)                      
Debt Instrument                      
Total long-term debt         629,000,000   629,000,000 603,000,000 € 500 $ 557,000,000  
Interest rate, stated percentage                 6.75% 6.75%  
Principal Amount                   $ 563,000,000  
Indicated Market Price (in dollars per share) | $ / shares                   $ 114.56  
Fair Value                   $ 645,000,000  
Senior Notes 4.875%, due 2021 (330 million EUR)                      
Debt Instrument                      
Total long-term debt         415,000,000   415,000,000 397,000,000 € 330 $ 367,000,000  
Interest rate, stated percentage                 4.875% 4.875%  
Principal Amount                   $ 371,000,000  
Indicated Market Price (in dollars per share) | $ / shares                   $ 105.38  
Fair Value                   $ 391,000,000  
Senior Notes 5.00%, due 2022                      
Debt Instrument                      
Total long-term debt               493,000,000   $ 494,000,000  
Interest rate, stated percentage                 5.00% 5.00%  
Principal Amount                   $ 500,000,000  
Indicated Market Price (in dollars per share) | $ / shares                   $ 95.00  
Fair Value                   $ 475,000,000  
Senior Notes 5.875%, due 2023                      
Debt Instrument                      
Total long-term debt                   $ 679,000,000  
Interest rate, stated percentage                 5.875% 5.875%  
Principal Amount                   $ 700,000,000  
Indicated Market Price (in dollars per share) | $ / shares                   $ 100.75  
Fair Value                   $ 705,000,000  
Senior Notes 5.375%, due 2025                      
Debt Instrument                      
Total long-term debt               295,000,000   $ 296,000,000  
Interest rate, stated percentage                 5.375% 5.375%  
Principal Amount                   $ 300,000,000  
Indicated Market Price (in dollars per share) | $ / shares                   $ 96.75  
Fair Value                   $ 290,000,000  
Senior Notes 6.375%, due 2025                      
Debt Instrument                      
Total long-term debt                   $ 293,000,000  
Interest rate, stated percentage                 6.375% 6.375%  
Principal Amount                   $ 300,000,000  
Indicated Market Price (in dollars per share) | $ / shares                   $ 100.75  
Fair Value                   $ 302,000,000  
Senior Debentures 7.80%, due 2018                      
Debt Instrument                      
Total long-term debt         249,000,000   249,000,000 249,000,000   $ 250,000,000  
Interest rate, stated percentage                 7.80% 7.80%  
Principal Amount                   $ 250,000,000  
Indicated Market Price (in dollars per share) | $ / shares                   $ 109.78  
Fair Value                   $ 274,000,000  
Capital leases                      
Debt Instrument                      
Total long-term debt         61,000,000   61,000,000 63,000,000   60,000,000  
Other                      
Debt Instrument                      
Total long-term debt         19,000,000   19,000,000 29,000,000   32,000,000  
New Senior Notes                      
Debt Instrument                      
Net proceeds, after deducting debt issuance costs               790,000,000      
Revolving Credit Facility | New Senior Credit Facility                      
Debt Instrument                      
Total long-term debt                   300,000,000  
Multicurrency Revolving Credit Facility | New Senior Credit Facility                      
Debt Instrument                      
Total long-term debt                   600,000,000  
Accounts Receivable Securitization Program                      
Debt Instrument                      
Short-term loans and long-term debt due within one year         $ 242,000,000   $ 242,000,000 $ 122,000,000   $ 173,000,000  
Weighted average interest rate, short-term debt (as a percent)         0.57%   0.57% 1.41% 1.11% 1.11%  
European Accounts Receivable Securitization Program                      
Debt Instrument                      
Maximum Borrowing Capacity | €                 € 215    
Incremental Secured Term Loan B Facility Member                      
Debt Instrument                      
LIBOR floor rate (as a percent)   0.75                  
Minimum | Term Loan A | New Senior Credit Facility                      
Debt Instrument                      
Interest rate margin, Eurocurrency Rate loans (as a percent)   0.25%                  
Interest rate margin, Base Rate loans (as a percent)   1.25%                  
Minimum | Term Loan B (USD tranche)                      
Debt Instrument                      
Facility fee payable (as a percent)   0.20%                  
Maximum | New Senior Credit Facility                      
Debt Instrument                      
Increase in Leverage Ratio as defined in the Agreement   0.5                  
Maximum | Term Loan A | New Senior Credit Facility                      
Debt Instrument                      
Interest rate margin, Eurocurrency Rate loans (as a percent)   0.75%                  
Interest rate margin, Base Rate loans (as a percent)   1.75%                  
Maximum | Term Loan B (USD tranche)                      
Debt Instrument                      
Facility fee payable (as a percent)   0.30%                  
Vitro, S.A.B. de C.V | Amended Agreement                      
Debt Instrument                      
Face Value $ 1,250,000,000                    
Vitro, S.A.B. de C.V | Senior Secured Incremental Term Loan Facility Member                      
Debt Instrument                      
Maturity period after the closing of acquisition 7 years                    
Face Value $ 1,250,000,000                    
Vitro, S.A.B. de C.V | Incremental Secured Term Loan A Facility Member                      
Debt Instrument                      
Face Value 675,000,000                    
Vitro, S.A.B. de C.V | Incremental Secured Term Loan B Facility Member                      
Debt Instrument                      
Face Value $ 575,000,000