XML 51 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Pro Forma Information - Vitro Acquisition (Tables)
9 Months Ended
Sep. 30, 2016
Pro Forma Information – Vitro Acquisition  
Schedule of pro-forma information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2015

 

 

 

As

 

Acquisition

 

Financing

 

Pro Forma

 

 

    

Reported

    

Adjustments

    

Adjustments

    

As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,566

 

$

143

 

$

 

 

$

1,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from continuing operations attributable to the Company

 

$

18

 

$

18

 

$

(11)

 

$

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations

 

 

0.11

 

 

 

 

 

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2015

 

 

As

 

Acquisition

 

Financing

 

Pro Forma

 

    

Reported

    

Adjustments

    

Adjustments

    

As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

4,530

 

$

574

 

$

 

 

$

5,104

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from continuing operations attributable to the Company

 

$

131

 

$

79

 

$

(46)

 

$

164

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations

 

$

0.81

 

 

 

 

 

 

 

$

1.01