XML 57 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt  
Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Secured Credit Agreement:

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

Revolving Loans

 

$

 —

 

$

 —

 

Term Loans:

 

 

 

 

 

 

 

Term Loan A

 

 

1,148

 

 

1,395

 

Term Loan A (€279 million at December 31, 2016)

 

 

 

 

 

282

 

Senior Notes:

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

 

594

 

 

523

 

4.875%, due 2021 (€330 million)

 

 

392

 

 

345

 

5.00%, due 2022

 

 

496

 

 

495

 

4.00%, due 2023

 

 

305

 

 

 

 

5.875%, due 2023

 

 

685

 

 

682

 

3.125%, due 2024 (€725 million at December 31, 2017 and €500 million at December 31, 2016)

 

 

849

 

 

520

 

5.375%, due 2025

 

 

297

 

 

297

 

6.375%, due 2025

 

 

295

 

 

294

 

Senior Debentures:

 

 

 

 

 

 

 

7.80%, due 2018

 

 

 

 

 

250

 

Capital leases

 

 

54

 

 

57

 

Other

 

 

17

 

 

26

 

Total long-term debt

 

 

5,132

 

 

5,166

 

Less amounts due within one year

 

 

11

 

 

33

 

Long-term debt

 

$

5,121

 

$

5,133

 

 

Information related to accounts receivable securitization program

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Balance (included in short-term loans)

 

$

133

 

$

152

 

Weighted average interest rate

 

 

0.76

%  

 

0.74

%  

 

Fair values of the Company's significant fixed rate debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Principal Amount

    

Indicated Market Price

    

Fair Value

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

$

597

 

$

116.99

 

$

699

 

4.875%, due 2021 (€330 million)

 

 

394

 

 

113.43

 

 

447

 

5.00%, due 2022

 

 

500

 

 

104.24

 

 

521

 

5.875%, due 2023

 

 

700

 

 

108.15

 

 

757

 

4.00%, due 2023

 

 

310

 

 

100.21

 

 

311

 

3.125%, due 2024 (€725 million)

 

 

866

 

 

105.34

 

 

912

 

6.375%, due 2025

 

 

300

 

 

112.62

 

 

338

 

5.375%, due 2025

 

 

300

 

 

105.31

 

 

316