XML 42 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt  
Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

June 30,

 

 

    

2018

    

2017

    

2017

 

Secured Credit Agreement:

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

$

397

 

$

 —

 

$

 —

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

Term Loan A

 

 

908

 

 

 

 

 

 

 

Previous Secured Credit Agreement:

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

 

 

 

 

 

 

 

209

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

Term Loan A

 

 

 

 

 

1,148

 

 

1,370

 

Term Loan A (€279 million)

 

 

 

 

 

 

 

 

303

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

 

580

 

 

594

 

 

569

 

4.875%, due 2021 (€330 million)

 

 

383

 

 

392

 

 

375

 

5.00%, due 2022

 

 

496

 

 

496

 

 

496

 

4.00%, due 2023

 

 

306

 

 

305

 

 

 

 

5.875%, due 2023

 

 

686

 

 

685

 

 

684

 

3.125%, due 2024 (€725 million)

 

 

833

 

 

849

 

 

819

 

6.375%, due 2025

 

 

295

 

 

295

 

 

294

 

5.375%, due 2025

 

 

297

 

 

297

 

 

297

 

Senior Debentures:

 

 

 

 

 

 

 

 

 

 

7.80%, due 2018

 

 

 

 

 

 

 

 

22

 

Capital Leases

 

 

50

 

 

54

 

 

58

 

Other

 

 

167

 

 

17

 

 

22

 

Total long-term debt

 

 

5,398

 

 

5,132

 

 

5,518

 

Less amounts due within one year

 

 

21

 

 

11

 

 

47

 

Long-term debt

 

$

5,377

 

$

5,121

 

$

5,471

 

 

Information related to accounts receivable securitization program

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

June 30,

 

 

    

2018

    

2017

    

2017

 

Balance (included in short-term loans)

 

$

147

 

$

133

 

$

182

 

Weighted average interest rate

 

 

0.98

%  

 

0.76

%  

 

0.74

%

 

Fair values of the Company's significant fixed rate debt obligations

Fair values at June 30, 2018 of the Company’s significant fixed rate debt obligations are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

Indicated

 

 

 

 

    

Amount

    

Market Price

    

Fair Value

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

$

583

 

$

113.13

 

$

660

 

4.875%, due 2021 (€330 million)

 

 

384

 

 

110.13

 

 

423

 

5.00%, due 2022

 

 

500

 

 

99.72

 

 

499

 

5.875%, due 2023

 

 

700

 

 

101.63

 

 

711

 

4.00%, due 2023

 

 

310

 

 

93.65

 

 

290

 

3.125%, due 2024 (€725 million)

 

 

845

 

 

101.27

 

 

856

 

6.375%, due 2025

 

 

300

 

 

103.31

 

 

310

 

5.375%, due 2025

 

 

300

 

 

101.63

 

 

305