XML 86 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt  
Long-term Debt

September 30,

December 31,

September 30,

    

2019

    

2018

    

2018

Secured Credit Agreement:

Revolving Credit Facility:

Revolving Loans

$

265

$

$

Term Loans:

Term Loan A

1,496

Previous Secured Credit Agreement:

Revolving Credit Facility:

Revolving Loans

335

Term Loans:

Term Loan A

897

908

Other secured debt

454

404

329

Senior Notes:

6.75%, due 2020 (€250 million at September 30, 2019 and €500 million at December 31, 2018 and September 30, 2018)

 

273

570

580

4.875%, due 2021 (€330 million)

 

360

376

382

5.00%, due 2022

498

497

497

4.00%, due 2023

307

306

306

5.875%, due 2023

690

688

687

3.125%, due 2024 (€725 million)

818

825

828

6.375%, due 2025

296

295

295

5.375%, due 2025

298

297

297

Finance leases

43

45

48

Other

 

16

14

16

Total long-term debt

 

5,814

 

5,214

5,508

Less amounts due within one year

 

302

33

21

Long-term debt

$

5,512

$

5,181

$

5,487

Fair values of the Company's significant fixed rate debt obligations

Fair values at September 30, 2019 of the Company’s significant fixed rate debt obligations are as follows:

Principal

Indicated

 

    

Amount

    

Market Price

    

Fair Value

 

Senior Notes:

6.75%, due 2020 (€250 million)

$

273

 

$

106.20

$

290

4.875%, due 2021 (€330 million)

 

361

 

106.99

386

5.00%, due 2022

 

500

 

103.38

517

5.875%, due 2023

700

106.66

747

4.00%, due 2023

310

100.79

312

3.125%, due 2024 (€725 million)

793

105.41

836

6.375%, due 2025

300

106.93

321

5.375%, due 2025

300

103.84

312