XML 23 R57.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2019
USD ($)
Sep. 30, 2019
USD ($)
item
agreement
$ / shares
Dec. 31, 2020
item
Sep. 30, 2019
EUR (€)
item
Jul. 31, 2019
EUR (€)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
EUR (€)
Sep. 30, 2018
USD ($)
Sep. 30, 2018
EUR (€)
Debt Instrument                  
Total long-term debt   $ 5,814       $ 5,214   $ 5,508  
Less amounts due within one year   302       33   21  
Long-term debt   $ 5,512       5,181   5,487  
Number financial maintenance covenants | agreement   1              
Maximum Leverage Ratio may increase | item   0.5              
Short-term loans and long-term debt due within one year   $ 376       160   152  
Maximum                  
Debt Instrument                  
Leverage Ratio | item   5.0   5.0          
Maximum Borrowing Capacity   $ 3,000              
Maximum | Forecast                  
Debt Instrument                  
Leverage Ratio | item     4.50            
Prior Agreement                  
Debt Instrument                  
Interest charges for write-off of finance fees $ 2                
Secured Credit Agreement                  
Debt Instrument                  
Unused Credit   $ 1,200              
Weighted average interest rate (as a percent)   3.26%   3.26%          
Secured Credit Agreement | Minimum                  
Debt Instrument                  
Interest rate margin, Eurocurrency Rate loans (as a percent)   1.00%   1.00%          
Interest rate margin, Base Rate loans (as a percent)   0.00%              
Secured Credit Agreement | Maximum                  
Debt Instrument                  
Interest rate margin, Eurocurrency Rate loans (as a percent)   1.50%   1.50%          
Interest rate margin, Base Rate loans (as a percent)   0.50%              
Revolving Loans                  
Debt Instrument                  
Total long-term debt   $ 265              
Revolving Loans | Prior Agreement                  
Debt Instrument                  
Total long-term debt               335  
Term Loan A                  
Debt Instrument                  
Total long-term debt   1,496              
Face Value   1,500              
Net proceeds, after deducting debt issuance costs   1,496              
Term Loan A | Prior Agreement                  
Debt Instrument                  
Total long-term debt           897   908  
Other secured debt                  
Debt Instrument                  
Total long-term debt   454       404   329  
Senior Notes 6.75%, due 2020 (250 million EUR at September 30, 2019 and 500 million EUR at December 31, 2018 and September 30, 2018)                  
Debt Instrument                  
Total long-term debt   $ 273   € 250 € 250 570 € 500 580 € 500
Interest rate, stated percentage   6.75%   6.75%          
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees   $ 24              
Fair values of fixed rate debt obligations                  
Principal Amount   $ 273              
Indicated Market Price (in dollars per share) | $ / shares   $ 106.20              
Fair Value   $ 290              
Senior Notes 4.875%, due 2021 (330 million EUR)                  
Debt Instrument                  
Total long-term debt   $ 360   € 330   376 330 382 330
Interest rate, stated percentage   4.875%   4.875%          
Fair values of fixed rate debt obligations                  
Principal Amount   $ 361              
Indicated Market Price (in dollars per share) | $ / shares   $ 106.99              
Fair Value   $ 386              
Senior Notes 5.00%, due 2022                  
Debt Instrument                  
Total long-term debt   $ 498       497   497  
Interest rate, stated percentage   5.00%   5.00%          
Fair values of fixed rate debt obligations                  
Principal Amount   $ 500              
Indicated Market Price (in dollars per share) | $ / shares   $ 103.38              
Fair Value   $ 517              
Senior Notes 4.00%, due 2023                  
Debt Instrument                  
Total long-term debt   $ 307       306   306  
Interest rate, stated percentage   4.00%   4.00%          
Fair values of fixed rate debt obligations                  
Principal Amount   $ 310              
Indicated Market Price (in dollars per share) | $ / shares   $ 100.79              
Fair Value   $ 312              
Senior Notes 5.875%, due 2023                  
Debt Instrument                  
Total long-term debt   $ 690       688   687  
Interest rate, stated percentage   5.875%   5.875%          
Fair values of fixed rate debt obligations                  
Principal Amount   $ 700              
Indicated Market Price (in dollars per share) | $ / shares   $ 106.66              
Fair Value   $ 747              
Senior Notes 3.125%, due 2024 (725 million EUR)                  
Debt Instrument                  
Total long-term debt   $ 818   € 725   825 € 725 828 € 725
Interest rate, stated percentage   3.125%   3.125%          
Fair values of fixed rate debt obligations                  
Principal Amount   $ 793              
Indicated Market Price (in dollars per share) | $ / shares   $ 105.41              
Fair Value   $ 836              
Senior Notes 6.375%, due 2025                  
Debt Instrument                  
Total long-term debt   $ 296       295   295  
Interest rate, stated percentage   6.375%   6.375%          
Fair values of fixed rate debt obligations                  
Principal Amount   $ 300              
Indicated Market Price (in dollars per share) | $ / shares   $ 106.93              
Fair Value   $ 321              
Senior Notes, 5.375% due 2025                  
Debt Instrument                  
Total long-term debt   $ 298       297   297  
Interest rate, stated percentage   5.375%   5.375%          
Fair values of fixed rate debt obligations                  
Principal Amount   $ 300              
Indicated Market Price (in dollars per share) | $ / shares   $ 103.84              
Fair Value   $ 312              
Finance leases                  
Debt Instrument                  
Total long-term debt   43       45   48  
Other                  
Debt Instrument                  
Total long-term debt   16       $ 14   $ 16  
Revolving Credit Facility                  
Debt Instrument                  
Total long-term debt   $ 300              
Additional default interest rate per annum applied to all obligations owed under the Agreement   2.00%              
Revolving Credit Facility | Minimum                  
Debt Instrument                  
Facility fee payable (as a percent)   0.20%              
Revolving Credit Facility | Maximum                  
Debt Instrument                  
Facility fee payable (as a percent)   0.30%              
Multicurrency Revolving Credit Facility                  
Debt Instrument                  
Total long-term debt   $ 1,200