XML 115 R99.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 12 Months Ended
Aug. 31, 2020
USD ($)
May 31, 2020
USD ($)
Nov. 30, 2019
EUR (€)
Dec. 31, 2020
USD ($)
item
agreement
$ / shares
Dec. 31, 2019
USD ($)
Dec. 31, 2021
item
Jun. 30, 2021
item
Dec. 31, 2020
EUR (€)
item
Dec. 31, 2019
EUR (€)
Jul. 31, 2019
EUR (€)
Debt Instrument                    
Total long-term debt       $ 5,087 $ 5,484          
Less amounts due within one year       142 49          
Long-term debt       $ 4,945 5,435          
Number financial maintenance covenants | agreement       1            
Maximum Leverage Ratio may increase | item       0.5            
Additional interest charges for related party fees         5          
Maximum                    
Debt Instrument                    
Leverage Ratio | item       5.0       5.0    
Maximum Borrowing Capacity       $ 3,000            
Maximum | Forecast                    
Debt Instrument                    
Leverage Ratio | item           4.50 4.75      
Prior Agreement                    
Debt Instrument                    
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees         4          
Secured Credit Agreement                    
Debt Instrument                    
Unused Credit       $ 1,500            
Weighted average interest rate (as a percent)       1.68%       1.68%    
Secured Credit Agreement | Minimum                    
Debt Instrument                    
Interest rate margin, Eurocurrency Rate loans (as a percent)       1.00%       1.00%    
Interest rate margin, Base Rate loans (as a percent)       0.00%            
Secured Credit Agreement | Maximum                    
Debt Instrument                    
Interest rate margin, Eurocurrency Rate loans (as a percent)       1.50%       1.50%    
Interest rate margin, Base Rate loans (as a percent)       0.50%            
Term Loan A                    
Debt Instrument                    
Total long-term debt       $ 1,067 1,477          
Face Value       1,500            
Increase in long term debt, net of debt issuance costs       1,067            
Other secured debt                    
Debt Instrument                    
Total long-term debt       $ 99 333          
Debt redeemed   $ 105                
Senior Notes                    
Debt Instrument                    
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees   $ 38                
Senior Notes 6.75%, due 2020 (500 million EUR)                    
Debt Instrument                    
Total long-term debt | €     € 250             € 250
Interest rate, stated percentage     6.75%             6.75%
Senior Notes 4.875%, due 2021 (118 million EUR at December 31, 2019)                    
Debt Instrument                    
Total long-term debt     € 212   132       € 118  
Interest rate, stated percentage   4.875% 4.875% 4.875%       4.875%    
Debt redeemed   $ 130                
Senior Notes 5.00%, due 2022                    
Debt Instrument                    
Total long-term debt         497          
Interest rate, stated percentage 5.00% 5.00%   5.00%       5.00%    
Debt redeemed $ 81 $ 419                
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees $ 6                  
Senior Notes 4.00%, due 2023                    
Debt Instrument                    
Total long-term debt       $ 307 307          
Interest rate, stated percentage       4.00%       4.00%    
Fair values of fixed rate debt obligations                    
Principal Amount       $ 310            
Indicated Market Price (in dollars per share) | $ / shares       $ 102.51            
Fair Value       $ 318            
Senior Notes 5.875%, due 2023                    
Debt Instrument                    
Total long-term debt       $ 692 689          
Interest rate, stated percentage       5.875%       5.875%    
Fair values of fixed rate debt obligations                    
Principal Amount       $ 700            
Indicated Market Price (in dollars per share) | $ / shares       $ 107.57            
Fair Value       $ 753            
Senior Notes 3.125%, due 2024 (725 million EUR)                    
Debt Instrument                    
Total long-term debt       $ 914 824     € 725 725  
Interest rate, stated percentage       3.125%       3.125%    
Fair values of fixed rate debt obligations                    
Principal Amount       $ 891            
Indicated Market Price (in dollars per share) | $ / shares       $ 103.42            
Fair Value       $ 921            
Senior Notes 6.375%, due 2025                    
Debt Instrument                    
Total long-term debt       $ 296 295          
Interest rate, stated percentage       6.375%       6.375%    
Fair values of fixed rate debt obligations                    
Principal Amount       $ 300            
Indicated Market Price (in dollars per share) | $ / shares       $ 111.61            
Fair Value       $ 335            
Senior Notes, 5.375% due 2025                    
Debt Instrument                    
Total long-term debt       $ 298 297          
Interest rate, stated percentage       5.375%       5.375%    
Fair values of fixed rate debt obligations                    
Principal Amount       $ 300            
Indicated Market Price (in dollars per share) | $ / shares       $ 107.80            
Fair Value       $ 323            
Senior Notes 2.875%, due 2025 (500 million EUR)                    
Debt Instrument                    
Total long-term debt     € 500 $ 607 552     € 500 € 500  
Interest rate, stated percentage     2.875% 2.875%       2.875%    
Increase in long term debt, net of debt issuance costs | €     € 492              
Fair values of fixed rate debt obligations                    
Principal Amount       $ 614            
Indicated Market Price (in dollars per share) | $ / shares       $ 102.01            
Fair Value       $ 626            
Senior Notes 6.625%, due 2027                    
Debt Instrument                    
Total long-term debt   $ 700   $ 692            
Interest rate, stated percentage   6.625%   6.625%       6.625%    
Increase in long term debt, net of debt issuance costs   $ 690                
Fair values of fixed rate debt obligations                    
Principal Amount       $ 700            
Indicated Market Price (in dollars per share) | $ / shares       $ 108.78            
Fair Value       $ 761            
Finance leases                    
Debt Instrument                    
Total long-term debt       108 70          
Other                    
Debt Instrument                    
Total long-term debt       7 11          
Revolving Credit Facility                    
Debt Instrument                    
Total long-term debt       $ 300            
Additional default interest rate per annum applied to all obligations owed under the Agreement       2.00%            
Revolving Credit Facility | Minimum                    
Debt Instrument                    
Facility fee payable (as a percent)       0.20%            
Revolving Credit Facility | Maximum                    
Debt Instrument                    
Facility fee payable (as a percent)       0.30%            
Multicurrency Revolving Credit Facility                    
Debt Instrument                    
Total long-term debt       $ 1,200            
Senior Notes 6.75%, due 2020 and Senior Notes 4.875%, due 2021                    
Debt Instrument                    
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees         $ 56