XML 64 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 31, 2020
USD ($)
May 31, 2020
USD ($)
Dec. 31, 2021
Jun. 30, 2021
USD ($)
$ / shares
Jun. 30, 2021
USD ($)
agreement
$ / shares
Jun. 30, 2021
EUR (€)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
EUR (€)
Jun. 30, 2020
USD ($)
Jun. 30, 2020
EUR (€)
Debt Instrument                    
Total long-term debt       $ 5,017 $ 5,017   $ 5,087   $ 6,376  
Less amounts due within one year       40 40   142   273  
Long-term debt       $ 4,977 $ 4,977   4,945   6,103  
Number of financial maintenance covenants | agreement         1          
Maximum Leverage Ratio may increase         0.5          
Maximum                    
Debt Instrument                    
Leverage Ratio       4.75 5.0          
Maximum Borrowing Capacity       $ 3,000 $ 3,000          
Maximum | Forecast                    
Debt Instrument                    
Leverage Ratio     4.50              
Secured Credit Agreement                    
Debt Instrument                    
Unused Credit       $ 1,406 $ 1,406          
Weighted average interest rate (as a percent)       1.60% 1.60% 1.60%        
Secured Credit Agreement | Minimum                    
Debt Instrument                    
Interest rate margin, Eurocurrency Rate loans (as a percent)       1.00% 1.00% 1.00%        
Interest rate margin, Base Rate loans (as a percent)         0.00%          
Secured Credit Agreement | Maximum                    
Debt Instrument                    
Interest rate margin, Eurocurrency Rate loans (as a percent)       1.50% 1.50% 1.50%        
Interest rate margin, Base Rate loans (as a percent)         0.50%          
Revolving Loans                    
Debt Instrument                    
Total long-term debt       $ 83 $ 83       823  
Term Loan A                    
Debt Instrument                    
Total long-term debt       1,068 1,068   1,067   1,477  
Face Value       $ 1,500 1,500          
Increase in long term debt, net of debt issuance costs         $ 1,068          
Other secured debt                    
Debt Instrument                    
Total long-term debt             99   225  
Debt redeemed   $ 105                
Senior Notes                    
Debt Instrument                    
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees   $ 38                
Senior Notes 4.875%, due 2021                    
Debt Instrument                    
Interest rate, stated percentage   4.875%                
Debt redeemed   $ 130                
Senior Notes 5.00%, due 2022                    
Debt Instrument                    
Total long-term debt                 81  
Interest rate, stated percentage 5.00% 5.00%   5.00% 5.00% 5.00%        
Debt redeemed $ 81 $ 419                
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees $ 6                  
Senior Notes 4.00%, due 2023                    
Debt Instrument                    
Total long-term debt       $ 308 $ 308   307   307  
Interest rate, stated percentage       4.00% 4.00% 4.00%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 310 $ 310          
Indicated Market Price (in dollars per share) | $ / shares       $ 103.22 $ 103.22          
Fair Value       $ 320 $ 320          
Senior Notes 5.875%, due 2023                    
Debt Instrument                    
Total long-term debt       $ 693 $ 693   692   690  
Interest rate, stated percentage       5.875% 5.875% 5.875%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 700 $ 700          
Indicated Market Price (in dollars per share) | $ / shares       $ 107.86 $ 107.86          
Fair Value       $ 755 $ 755          
Senior Notes 3.125%, due 2024 (725 million EUR)                    
Debt Instrument                    
Total long-term debt       $ 878 $ 878 € 725 914 € 725 835 € 725
Interest rate, stated percentage       3.125% 3.125% 3.125%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 863 $ 863          
Indicated Market Price (in dollars per share) | $ / shares       $ 103.78 $ 103.78          
Fair Value       $ 896 $ 896          
Senior Notes 6.375%, due 2025                    
Debt Instrument                    
Total long-term debt       $ 297 $ 297   296   296  
Interest rate, stated percentage       6.375% 6.375% 6.375%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 300 $ 300          
Indicated Market Price (in dollars per share) | $ / shares       $ 111.60 $ 111.60          
Fair Value       $ 335 $ 335          
Senior Notes, 5.375% due 2025                    
Debt Instrument                    
Total long-term debt       $ 298 $ 298   298   297  
Interest rate, stated percentage       5.375% 5.375% 5.375%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 300 $ 300          
Indicated Market Price (in dollars per share) | $ / shares       $ 106.80 $ 106.80          
Fair Value       $ 320 $ 320          
Senior Notes 2.875%, due 2025 (500 million EUR)                    
Debt Instrument                    
Total long-term debt       $ 589 $ 589 € 500 607 € 500 554 € 500
Interest rate, stated percentage       2.875% 2.875% 2.875%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 595 $ 595          
Indicated Market Price (in dollars per share) | $ / shares       $ 101.60 $ 101.60          
Fair Value       $ 605 $ 605          
Senior Notes 6.625%, due 2027                    
Debt Instrument                    
Total long-term debt   $ 700   $ 692 $ 692   692   691  
Interest rate, stated percentage   6.625%   6.625% 6.625% 6.625%        
Increase in long term debt, net of debt issuance costs   $ 690                
Fair values of fixed rate debt obligations                    
Principal Amount       $ 700 $ 700          
Indicated Market Price (in dollars per share) | $ / shares       $ 109.09 $ 109.09          
Fair Value       $ 764 $ 764          
Finance leases                    
Debt Instrument                    
Total long-term debt       105 105   108   88  
Other                    
Debt Instrument                    
Total long-term debt       6 6   $ 7   $ 12  
Revolving Credit Facility                    
Debt Instrument                    
Total long-term debt       300 $ 300          
Additional default interest rate per annum applied to all obligations owed under the Agreement         2.00%          
Revolving Credit Facility | Minimum                    
Debt Instrument                    
Facility fee payable (as a percent)         0.20%          
Revolving Credit Facility | Maximum                    
Debt Instrument                    
Facility fee payable (as a percent)         0.30%          
Multicurrency Revolving Credit Facility                    
Debt Instrument                    
Total long-term debt       $ 1,200 $ 1,200