XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt  
Long-term Debt

March 31,

December 31,

March 31,

    

2025

    

2024

    

2024

Secured Credit Agreement:

Revolving Credit Facility:

Revolving Loans

$

185

$

$

Term Loans:

Term Loan A

1,338

1,338

1,391

Senior Notes:

3.125%, due 2024 (€58 million)

62

6.375%, due 2025

299

5.375%, due 2025

17

17

2.875%, due 2025 (€176 million at December 31, 2024 and €500 million at March 31, 2024)

183

537

6.625%, due 2027

609

609

608

6.250%, due 2028 (€600 million)

645

619

640

5.250%, due 2029 (€500 million)

535

514

4.750%, due 2030

397

397

396

7.250%, due 2031

683

683

682

7.375%, due 2032

296

296

Finance leases

192

195

181

Other

 

9

8

2

Total long-term debt

 

4,889

 

4,859

4,815

Less amounts due within one year

 

103

306

696

Long-term debt

$

4,786

$

4,553

$

4,119

Fair values of the Company's significant fixed rate debt obligations

Principal

Indicated Market

    

Amount

    

Price

    

Fair Value

Senior Notes:

6.625%, due 2027

$

612

99.69

$

610

6.250%, due 2028 (€600 million)

650

102.75

668

5.250%, due 2029 (€500 million)

542

100.66

546

4.750%, due 2030

400

92.14

369

7.250%, due 2031

690

97.76

675

7.375%, due 2032

300

95.91

288