XML 62 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
3 Months Ended
Mar. 31, 2025
USD ($)
agreement
$ / shares
Jun. 30, 2024
USD ($)
Mar. 31, 2025
EUR (€)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
May 31, 2024
USD ($)
May 31, 2024
EUR (€)
Mar. 31, 2024
USD ($)
Mar. 31, 2024
EUR (€)
Aug. 30, 2022
USD ($)
Mar. 25, 2022
USD ($)
Debt Instrument                      
Total long-term debt $ 4,889     $ 4,859       $ 4,815      
Less amounts due within one year 103     306       696      
Long-term debt 4,786     4,553       4,119      
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees   $ 2                  
Maximum Borrowing Capacity                     $ 2,800
Secured Credit Agreement                      
Debt Instrument                      
Unused Credit $ 1,060                    
Number of financial maintenance covenants | agreement 1                    
Additional default interest rate per annum applied to all obligations owed under the Agreement 2.00%                    
Secured Credit Agreement | Minimum                      
Debt Instrument                      
Interest rate margin, Term SOFR loans and Euro currency rate loans 1.00%   1.00%                
Interest rate margin, Base Rate loans (as a percent) 0.00%                    
Facility fee payable (as a percent) 0.20%                    
Secured Credit Agreement | Maximum                      
Debt Instrument                      
Interest rate margin, Term SOFR loans and Euro currency rate loans 2.25%   2.25%                
Interest rate margin, Base Rate loans (as a percent) 1.25%                    
Leverage Ratio 2.5                    
Facility fee payable (as a percent) 0.35%                    
Revolving Loans                      
Debt Instrument                      
Total long-term debt $ 185                    
Revolving Loans                      
Debt Instrument                      
Weighted average interest rate (as a percent) 6.08%   6.08%                
Term Loan A                      
Debt Instrument                      
Total long-term debt $ 1,338     1,338       1,391      
Maximum Borrowing Capacity $ 1,450                    
Senior Notes 3.125%, due 2024 (€58 million at December 31, 2023 )                      
Debt Instrument                      
Total long-term debt               62 € 58.0    
Interest rate, stated percentage 3.125%   3.125%                
Senior Notes 6.375%, due 2025                      
Debt Instrument                      
Total long-term debt           $ 300   299      
Interest rate, stated percentage 6.375%   6.375%     6.375% 6.375%        
Senior Notes, 5.375% due 2025                      
Debt Instrument                      
Total long-term debt       17       17      
Interest rate, stated percentage 5.375%   5.375%                
Senior Notes 2.875%, due 2025 (€176 million at December 31, 2024 and €500 million at December 31,2023)                      
Debt Instrument                      
Total long-term debt       183 € 176.0   € 323.4 537 € 500.0    
Interest rate, stated percentage 2.875%   2.875%     2.875% 2.875%        
Senior Notes 6.625%, due 2027                      
Debt Instrument                      
Total long-term debt $ 609   € 600.0 609       608      
Interest rate, stated percentage 6.625%   6.625%                
Fair values of fixed rate debt obligations                      
Principal Amount $ 612                    
Indicated Market Price (in dollars per share) | $ / shares $ 99.69                    
Fair Value $ 610                    
Senior Notes 6.250%, due 2028 (€600 million)                      
Debt Instrument                      
Total long-term debt $ 645     619       640      
Interest rate, stated percentage 6.25%   6.25%                
Fair values of fixed rate debt obligations                      
Principal Amount $ 650                    
Indicated Market Price (in dollars per share) | $ / shares $ 102.75                    
Fair Value $ 668                    
Senior Notes 5.250%, due 2029 (€500 million)                      
Debt Instrument                      
Total long-term debt $ 535   € 500.0 514              
Interest rate, stated percentage 5.25%   5.25%     5.25% 5.25%        
Face value | €             € 500.0        
Fair values of fixed rate debt obligations                      
Principal Amount $ 542                    
Indicated Market Price (in dollars per share) | $ / shares $ 100.66                    
Fair Value $ 546                    
Senior Notes 4.750%, due 2030                      
Debt Instrument                      
Total long-term debt $ 397     397       396      
Interest rate, stated percentage 4.75%   4.75%                
Fair values of fixed rate debt obligations                      
Principal Amount $ 400                    
Indicated Market Price (in dollars per share) | $ / shares $ 92.14                    
Fair Value $ 369                    
Senior Notes 7.250% due 2031                      
Debt Instrument                      
Total long-term debt $ 683     683       682      
Interest rate, stated percentage 7.25%   7.25%                
Fair values of fixed rate debt obligations                      
Principal Amount $ 690                    
Indicated Market Price (in dollars per share) | $ / shares $ 97.76                    
Fair Value $ 675                    
Senior Notes 7.375% due 2032                      
Debt Instrument                      
Total long-term debt $ 296     296              
Interest rate, stated percentage 7.375%   7.375%     7.375% 7.375%        
Face value           $ 300          
Fair values of fixed rate debt obligations                      
Principal Amount $ 300                    
Indicated Market Price (in dollars per share) | $ / shares $ 95.91                    
Fair Value $ 288                    
Finance leases                      
Debt Instrument                      
Total long-term debt 192     195       181      
Other debt                      
Debt Instrument                      
Total long-term debt 9     $ 8       $ 2      
Revolving Credit Facility                      
Debt Instrument                      
Maximum Borrowing Capacity 300                    
Delayed draw term loan facility                      
Debt Instrument                      
Maximum Borrowing Capacity                     $ 600
Term loans in aggregate                      
Debt Instrument                      
Maximum Borrowing Capacity                   $ 500  
Multicurrency Revolving Credit Facility                      
Debt Instrument                      
Maximum Borrowing Capacity $ 950