XML 44 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt  
Long-term Debt

September 30,

December 31,

September 30,

    

2025

    

2024

    

2024

Secured Credit Agreement:

Revolving Credit Facility:

Revolving Loans

$

90

$

$

Term Loans:

Term Loans A

798

Term Loans B

643

Previous Secured Credit Agreement:

Term Loans:

Term Loans A

1,338

1,392

Senior Notes:

3.125%, due 2024 (€58 million at September 30, 2024)

65

5.375%, due 2025

17

17

2.875%, due 2025 (€176 million at December 31, 2024 and September 30, 2024)

183

197

6.625%, due 2027

610

609

609

6.250%, due 2028 (€600 million)

699

619

663

5.250%, due 2029 (€500 million)

580

514

551

4.750%, due 2030

397

397

397

7.250%, due 2031

684

683

682

7.375%, due 2032

296

296

296

Finance leases

178

195

198

Other

 

9

8

1

Total long-term debt

 

4,984

 

4,859

5,068

Less amounts due within one year

 

38

306

359

Long-term debt

$

4,946

$

4,553

$

4,709

Fair values of the Company's significant fixed rate debt obligations

Principal

Indicated Market

    

Amount

    

Price

    

Fair Value

Senior Notes:

6.625%, due 2027

$

612

99.99

$

612

6.250%, due 2028 (€600 million)

704

103.33

727

5.250%, due 2029 (€500 million)

587

103.02

605

4.750%, due 2030

400

95.56

382

7.250%, due 2031

690

101.80

702

7.375%, due 2032

300

101.12

303