XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Share Owners' Equity (Tables)
9 Months Ended
Sep. 30, 2025
Share Owners' Equity  
Activity in share owner's equity

Share Owners’ Equity of the Company

    

    

    

    

    

Accumulated

    

    

 

Capital in

Other

Non-

Total Share

Common

Excess of

Treasury

Retained

Comprehensive

controlling

Owners' 

Stock

Par Value

Stock

Earnings

Loss

Interests

Equity

Balance on July 1, 2025

$

2

$

3,037

(674)

$

656

$

(1,785)

$

133

$

1,369

Reissuance of common stock (0.1 million shares)

(2)

4

 

2

Shares repurchased (0.6 million shares)

(10)

 

(10)

Stock compensation (0.0 million shares)

4

 

4

Net earnings

30

7

 

37

Other comprehensive income

65

5

 

70

Distributions to non-controlling interests

(2)

(2)

Balance on September 30, 2025

$

2

$

3,029

$

(670)

$

686

$

(1,720)

$

143

$

1,470

Share Owners’ Equity of the Company

    

    

    

    

    

Accumulated

    

    

Capital in

Other

Non-

Total Share

Common

Excess of

Treasury

Retained

Comprehensive

controlling

Owners' 

    

Stock

    

Par Value

    

Stock

Earnings

Loss

Interests

Equity

 

Balance on July 1, 2024

$

2

$

3,069

$

(685)

$

911

$

(1,794)

$

128

$

1,631

Reissuance of common stock (0.2 million shares)

(2)

4

 

2

Shares repurchased (0.9 million shares)

(10)

(10)

Stock compensation (0.0 million shares)

3

 

3

Net earnings (loss)

(80)

4

 

(76)

Other comprehensive income (loss)

(69)

1

 

(68)

Balance on September 30, 2024

$

2

$

3,060

$

(681)

$

830

$

(1,863)

$

133

$

1,481

Share Owners’ Equity of the Company

    

    

    

    

    

Accumulated

    

    

Capital in

Other

Non-

Total Share

Common

Excess of

Treasury

Retained

Comprehensive

controlling

Owners' 

Stock

Par Value

Stock

Earnings

Loss

Interests

Equity

 

Balance on January 1, 2025

$

2

$

3,053

$

(677)

$

676

$

(1,975)

$

126

$

1,205

Reissuance of common stock (0.5 million shares)

(6)

14

8

Shares repurchased (2.5 million shares)

(30)

(30)

Stock compensation (1.4 million shares)

12

12

Net earnings

9

17

26

Other comprehensive income

255

10

265

Distributions to non-controlling interests

(10)

(10)

Other

(7)

(7)

Balance on September 30, 2025

$

2

$

3,029

$

(670)

$

686

$

(1,720)

$

143

$

1,470

Share Owners’ Equity of the Company

    

    

    

    

    

Accumulated

    

    

Capital in

Other

Non-

Total Share

Common

Excess of

Treasury

Retained

Comprehensive

controlling

Owners' 

Stock

Par Value

Stock

Earnings

Loss

Interests

Equity

 

Balance on January 1, 2024

$

2

$

3,086

$

(681)

$

782

$

(1,580)

$

135

$

1,744

Reissuance of common stock (0.4 million shares)

(5)

14

 

9

Shares repurchased (2.2 million shares)

(30)

(30)

Stock compensation (1.9 million shares)

9

 

9

Net earnings

48

13

 

61

Other comprehensive loss

(283)

(6)

 

(289)

Distributions to non-controlling interests

(9)

(9)

Other

(14)

(14)

Balance on September 30, 2024

$

2

$

3,060

$

(681)

$

830

$

(1,863)

$

133

$

1,481

Schedule of shares outstanding

Shares Outstanding (in thousands)

 

September 30,

December 31,

September 30,

 

    

2025

    

2024

    

2024

 

Shares of common stock issued (including treasury shares)

 

184,339

184,851

185,610

Treasury shares

 

30,744

30,784

30,963