v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases  
Schedule of components of lease expense

Year ended December 31,

  ​ ​ ​

  ​ ​ ​

2025

2024

  ​ ​ ​

2023

Lease cost

Finance lease cost:

Amortization of right-of-use assets (included in Cost of goods sold and Selling and administrative expense)

$

35

$

21

$

15

Interest on lease liabilities (included in Interest expense, net)

11

12

10

Operating lease cost (included in Cost of goods sold and Selling and administrative expense)

65

64

63

Total lease cost

$

111

$

97

$

88

Schedule of supplemental cash flow and other information

Year ended December 31,

2025

2024

2023

Other information

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

63

$

62

$

60

Operating cash flows from finance leases

11

12

10

Financing cash flows from finance leases

35

21

15

Right-of-use assets obtained in exchange for new operating lease liabilities

31

41

46

Schedule of supplemental balance sheet information

December 31,

2025

2024

Supplemental balance sheet information

 

Operating leases:

Operating lease right-of-use assets (included in Other assets)

$

186

$

201

Current operating lease liabilities (included in Other current liabilities)

45

41

Noncurrent operating lease liabilities (included in Other long-term liabilities)

151

169

Total operating lease liabilities

$

196

$

210

Finance leases:

Property, plant and equipment

$

254

$

261

Accumulated amortization

(83)

(60)

Property, plant and equipment, net

171

201

Current finance lease liabilities (included in Long-term debt due within one year)

38

32

Noncurrent finance lease liabilities (included in Long-term debt)

136

163

Total finance lease liabilities

$

174

$

195

Weighted-average remaining lease term (in years):

Operating leases

5.3

6.5

Finance leases

5.8

6.2

Weighted-average discount rate:

Operating leases

6.59%

6.72%

Finance leases

5.60%

5.75%

Schedule of operating leases maturities of lease liabilities

Maturity of lease liabilities

Operating leases

Finance leases

2026

$

56

$

46

2027

48

42

2028

36

39

2029

31

33

2030

24

24

2031 and thereafter

36

15

Total lease payments

231

199

Less: imputed interest

(35)

(25)

Total lease obligations

$

196

$

174

Minimum payments related to leases not yet commenced as of December 31, 2025

$

$

Schedule of finance leases maturities of lease liabilities

Maturity of lease liabilities

Operating leases

Finance leases

2026

$

56

$

46

2027

48

42

2028

36

39

2029

31

33

2030

24

24

2031 and thereafter

36

15

Total lease payments

231

199

Less: imputed interest

(35)

(25)

Total lease obligations

$

196

$

174

Minimum payments related to leases not yet commenced as of December 31, 2025

$

$