XML 54 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Shareholders' equity (Tables)
 12 Months Ended
Dec. 31, 2023
Share Capital, Reserves and Other Equity Interests [Abstract]  
Components of authorized and issued share capital
The authorized and issued share capital of the Company consists of an unlimited number of common shares, without par value.
Number
of shares		Stated value
 (in thousands $)
At Dec. 31, 202124,991,620 417,425 
Shares acquired for equity incentive plan(180,594)(6,948)
Shares issued on exercise of stock options115,102 1,807 
Shares released on vesting of equity incentive plan324,568 12,867 
Shares issued on vesting of RSUs80,345 2,210 
Shares issued to purchase management contracts72,464 4,000 
Shares acquired and canceled under normal course issuer bid(81,538)(3,036)
Shares issued under dividend reinvestment program3,927 150 
At Dec. 31, 202225,325,894 428,475 
Shares acquired for equity incentive plan(154,131)(5,252)
Shares released on vesting of equity incentive plan331,672 14,247 
Shares acquired and canceled under normal course issuer bid(126,353)(4,157)
Shares issued on vesting of RSUs31,680 1,402 
Shares issued under dividend reinvestment program1,389 49 
At Dec. 31, 202325,410,151 434,764 
Contributed surplus consists of stock option expense, earn-out shares expense, equity incentive plans' expense, and additional purchase consideration.
Stated value
(in thousands $)
At Dec. 31, 202135,357 
Shares issued on exercise of stock options(680)
Shares released on vesting of equity incentive plan (12,867)
Stock-based compensation17,041 
Released on vesting of RSUs(5,135)
At Dec. 31, 202233,716 
Shares released on vesting of equity incentive plan(14,247)
Released on vesting of RSUs(4,599)
Stock-based compensation20,411 
At Dec. 31, 202335,281 
Schedule of outstanding common shares under Equity incentive plan
Number of
common shares
Unvested common shares held by the Trust, Dec. 31, 2021774,405 
Acquired180,594 
Released on vesting(324,568)
Unvested common shares held by the Trust, Dec. 31, 2022630,431 
Acquired154,131 
Released on vesting(331,672)
Unvested common shares held by the Trust, Dec. 31, 2023452,890 
Calculation of basic and diluted earnings per common share
The following table presents the calculation of basic and diluted earnings per common share:
For the years ended
Dec. 31, 2023Dec. 31, 2022
Numerator (in thousands $):
Net income - basic and diluted41,799 17,632 
Denominator (number of shares in thousands):
Weighted average number of common shares25,892 25,923 
Weighted average number of unvested shares purchased by the Trust(662)(857)
Weighted average number of common shares - basic25,230 25,066 
Weighted average number of dilutive stock options13 13 
Weighted average number of unvested shares under EIP827 1,107 
Weighted average number of common shares - diluted26,070 26,186 
Net income per common share
Basic1.66 0.70 
Diluted1.60 0.67