XML 55 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Disclosure Of Major Components Of Income Tax Expense
The major components of income tax expense are as follows (in thousands $):
For the years ended
Dec. 31, 2023Dec. 31, 2022
Current income tax expense
Based on taxable income of the current period8,060 8,096 
   Adjustments in respect to previous years(570)(649)
Total current income tax expense 7,490 7,447 
Deferred income tax expense (recovery)
Origination and reversal of temporary differences1,148 (187)
Adjustments in respect to previous years(146)187 
Total deferred income tax expense (recovery)1,002 — 
Income tax expense reported in the consolidated statements of operations 8,492 7,447 
Reconciliation Of Accounting Profit Multiplied By Applicable Tax Rates And Average Effective Tax Rate
Taxes calculated on the Company's earnings differs from the theoretical amount that would arise using the weighted average tax rate applicable to earnings of the Company as follows (in thousands $):
For the years ended
Dec. 31, 2023Dec. 31, 2022
Income before income taxes50,291 25,079 
Tax calculated at domestic tax rates applicable to profits in the respective countries13,408 6,679 
Tax effects of:
Non-deductible stock-based compensation71 (21)
Non-taxable capital (gains) and losses(3,377)884 
Adjustments in respect to previous years(716)(462)
Temporary differences not currently utilized and (not benefited previously)
(981)318 
Rate differences and other87 49 
Tax charge8,492 7,447 
The weighted average statutory tax rate was 26.7% (December 31, 2022 - 26.6%). The Company has $1.8 million (December 31, 2022 - $1.1 million) of capital losses from prior years that will begin to expire in 2024. The benefit of these capital losses has not been recognized.
Movement in Significant Components of Company's Deferred Income Tax Assets and Liabilities The movement in significant components of the Company's deferred income tax assets and liabilities is as follows (in thousands $):
For the year ended December 31, 2023
Dec. 31, 2022Recognized in incomeExchange rate differencesDec. 31, 2023
Deferred income tax assets
Stock-based compensation5,768 1,090 160 7,018 
Non-capital and capital losses1,324 2,742 113 4,179 
Other614 (27)591 
Total deferred income tax assets 7,706 3,805 277 11,788 
Deferred income tax liabilities
Fund management contracts14,796 1,445 598 16,839 
Unrealized gains (losses)(2,249)3,197 10 958 
Advance on unrealized carried interest1,180 (12)28 1,196 
Fixed assets and other523 177 (151)549 
Total deferred income tax liabilities14,250 4,807 485 19,542 
Net deferred income tax assets (liabilities) (1)
(6,544)(1,002)(208)(7,754)

For the year ended December 31, 2022
Dec. 31, 2021Recognized in incomeExchange rate differencesDec. 31, 2022
Deferred income tax assets
Stock-based compensation4,177 1,928 (337)5,768 
Non-capital and capital losses1,061 344 (81)1,324 
Other1,007 (635)242 614 
Total deferred income tax assets 6,245 1,637 (176)7,706 
Deferred income tax liabilities
Fund management contracts13,732 2,231 (1,167)14,796 
Unrealized gains (losses)(978)(1,337)66 (2,249)
Advance on unrealized carried interest— 1,231 (51)1,180 
Fixed assets and other519 (488)492 523 
Total deferred income tax liabilities13,273 1,637 (660)14,250 
Net deferred income tax assets (liabilities) (1)
(7,028)— 484 (6,544)
(1) Deferred tax assets of $3.1 million (December 31, 2022 - $1.7 million) and deferred tax liabilities of $10.8 million (December 31, 2022- $8.2 million) are presented on the balance sheet net by legal jurisdiction.