XML 30 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated statements of changes in shareholders' equity - USD ($)
$ in Thousands
Total
Capital stock
Contributed surplus
Deficit
Accumulated other comprehensive income (loss)
Number of shares outstanding at beginning of period (shares) at Dec. 31, 2021   24,991,620      
Equity at beginning of period at Dec. 31, 2021 $ 291,219 $ 417,425 $ 35,357 $ (97,006) $ (64,557)
Shares acquired for equity incentive plan (shares)   (180,594)      
Shares acquired for equity incentive plan (6,948) $ (6,948)      
Shares released on vesting of equity incentive plan (shares)   324,568      
Shares released on vesting of equity incentive plan 0 $ 12,867 (12,867)    
Shares issued on exercise of stock options (shares)   115,102      
Shares issued on exercise of stock options 1,127 $ 1,807 (680)    
Shares acquired and canceled under normal course issuer bid (shares)   (81,538)      
Shares acquired and canceled under normal course issuer bid (3,036) $ (3,036)      
Foreign currency translation gain (loss) (15,058)       (15,058)
Stock-based compensation 17,041   17,041    
Shares issued and released on vesting of RSUs (shares)   80,345      
Issuance and released on vesting of RSUs (2,925) $ 2,210 (5,135)    
Shares issued to purchase management contract (shares)   72,464      
Shares issued to purchase management contract 4,000 $ 4,000      
Dividends declared (shares)   3,927      
Dividends declared (25,781) $ 150 0 (25,931)  
Net income 17,632     17,632  
Number of shares outstanding at end of period (shares) at Dec. 31, 2022   25,325,894      
Equity at end of period at Dec. 31, 2022 277,271 $ 428,475 33,716 (105,305) (79,615)
Shares acquired for equity incentive plan (shares)   (154,131)      
Shares acquired for equity incentive plan (5,252) $ (5,252)      
Shares released on vesting of equity incentive plan (shares)   331,672      
Shares released on vesting of equity incentive plan 0 $ 14,247 (14,247)    
Shares acquired and canceled under normal course issuer bid (shares)   (126,353)      
Shares acquired and canceled under normal course issuer bid (4,157) $ (4,157) 0    
Foreign currency translation gain (loss) 4,677       4,677
Stock-based compensation 20,411   20,411    
Shares issued and released on vesting of RSUs (shares)   31,680      
Issuance and released on vesting of RSUs (3,197) $ 1,402 (4,599)    
Shares issued to purchase management contract (shares)   331,672      
Dividends declared (shares)   1,389      
Dividends declared (25,847) $ 49   (25,896)  
Net income 41,799     41,799  
Number of shares outstanding at end of period (shares) at Dec. 31, 2023   25,410,151      
Equity at end of period at Dec. 31, 2023 $ 305,705 $ 434,764 $ 35,281 $ (89,402) $ (74,938)