XML 133 R176.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Values Of Financial Instruments - Disclosure Of Sensitivity Analysis Of Fair Value Measurement To Changes In Unobservable Inputs Assets Explanatory (Detail)
12 Months Ended
Dec. 31, 2019
$ / shares
Dec. 31, 2019
$ / shares
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share $ 63.43  
Sensitivity Analysis Measurement Percentage 100.00% 100.00%
EBITDA Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share $ 95  
EBITDA Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share $ 100  
Sensitivity Analysis Measurement Percentage 100.00% 100.00%
EBITDA Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share $ 105  
WACC Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 100.00% 100.00%
Range 1 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 10.00% 10.00%
Range 2 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 12.20% 12.20%
Range 3 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 15.00% 15.00%
Range 4 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 20.00% 20.00%
Historical volatility for shares, measurement input [member] | WACC Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 97.50% 97.50%
Historical volatility for shares, measurement input [member] | WACC Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 100.00% 100.00%
Historical volatility for shares, measurement input [member] | WACC Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 102.50% 102.50%
Historical volatility for shares, measurement input [member] | Range 1 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share $ 10.0  
Sensitivity Analysis Measurement Percentage 2.50% 2.50%
Historical volatility for shares, measurement input [member] | Range 1 [Member] | EBITDA Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share $ 48.15  
Historical volatility for shares, measurement input [member] | Range 1 [Member] | EBITDA Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share | (per share) 54.88 $ 0.95
Historical volatility for shares, measurement input [member] | Range 1 [Member] | EBITDA Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share | (per share) $ 62.43 $ 1.08
Historical volatility for shares, measurement input [member] | Range 1 [Member] | WACC Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 467.80% 467.80%
Historical volatility for shares, measurement input [member] | Range 1 [Member] | WACC Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 461.80% 461.80%
Historical volatility for shares, measurement input [member] | Range 1 [Member] | WACC Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 455.90% 455.90%
Historical volatility for shares, measurement input [member] | Range 2 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share $ 12.2  
Sensitivity Analysis Measurement Percentage 3.00% 3.00%
Historical volatility for shares, measurement input [member] | Range 2 [Member] | EBITDA Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share | (per share) $ 56.30 $ 0.98
Historical volatility for shares, measurement input [member] | Range 2 [Member] | EBITDA Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share | (per share) 63.43 1.10
Historical volatility for shares, measurement input [member] | Range 2 [Member] | EBITDA Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share | (per share) $ 70.55 $ 1.23
Historical volatility for shares, measurement input [member] | Range 2 [Member] | WACC Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 480.00% 480.00%
Historical volatility for shares, measurement input [member] | Range 2 [Member] | WACC Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 473.80% 473.80%
Historical volatility for shares, measurement input [member] | Range 2 [Member] | WACC Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 467.70% 467.70%
Historical volatility for shares, measurement input [member] | Range 3 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share $ 15.0  
Sensitivity Analysis Measurement Percentage 3.50% 3.50%
Historical volatility for shares, measurement input [member] | Range 3 [Member] | EBITDA Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share | (per share) $ 66.51 $ 1.16
Historical volatility for shares, measurement input [member] | Range 3 [Member] | EBITDA Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share | (per share) 74.04 1.29
Historical volatility for shares, measurement input [member] | Range 3 [Member] | EBITDA Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share | (per share) $ 81.58 $ 1.42
Historical volatility for shares, measurement input [member] | Range 3 [Member] | WACC Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 493.30% 493.30%
Historical volatility for shares, measurement input [member] | Range 3 [Member] | WACC Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 486.80% 486.80%
Historical volatility for shares, measurement input [member] | Range 3 [Member] | WACC Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 480.50% 480.50%
Historical volatility for shares, measurement input [member] | Range 4 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share $ 20.0  
Historical volatility for shares, measurement input [member] | Range 4 [Member] | EBITDA Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share | (per share) 83.47 $ 1.45
Historical volatility for shares, measurement input [member] | Range 4 [Member] | EBITDA Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share | (per share) 91.58 1.59
Historical volatility for shares, measurement input [member] | Range 4 [Member] | EBITDA Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share | (per share) $ 99.70 1.73
EBITDA [Member] | Range 1 [Member] | EBITDA Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 0.84