XML 184 R47.htm IDEA: XBRL DOCUMENT

Fair Values Of Financial Instruments

12 Months Ended

Dec. 31, 2019

Fair Value Of Financial Instruments [Abstract]

Disclosure Of Fair Values of Financial Instruments

40.	Fair values of financial instruments

Assets and liabilities measured at fair value

The fair value hierarchy of assets and liabilities measured at fair value as of December 31, 2019 is detailed below:


	Accounting balance		Total fair value		Level 1 Fair value		Level 2 Fair value		Level 3 Fair value
Financial assets
Financial assets at fair value through profit or loss - Debt securities		4,129,970		4,129,970		—		4,129,970		—
Financial assets at fair value through profit or loss - Derivatives		3,047,036		3,047,036		—		2,362,036		685,000
Financial assets at fair value through profit or loss - Equity instruments		4,152,821		4,152,821		1,119,811		—		3,033,010
Financial assets at fair value through other comprehensive income - Debt securities		45,178,513		45,178,513		1,225,033		43,953,480		—
Financial assets at fair value through other comprehensive income - Equity instruments		27,369		27,369		—		27,369		—

Total		56,535,709		56,535,709		2,344,844		50,472,855		3,718,010

Financial liabilities at fair value through profit or loss
Trading liabilities		580,802		580,802		580,802		—		—
Derivatives		3,072,947		3,072,947		—		3,072,947		—

Total		3,653,749		3,653,749		580,802		3,072,947		—

The fair value hierarchy of assets and liabilities measured at fair value as of December 31, 2018 is detailed below:


	Accounting balance		Total fair value		Level 1 Fair value		Level 2 Fair value
Financial assets
Financial assets at fair value through profit or loss - Debt securities		11,549,889		11,549,889		83,086		11,466,803
Financial assets at fair value through profit or loss - Derivatives		909,793		909,793		—		909,793
Financial assets at fair value through profit or loss - Equity instruments		812,275		812,275		812,275		—
Financial assets at fair value through other comprehensive income - Debt securities		37,765,909		37,765,909		154,088		37,611,821
Financial assets at fair value through other comprehensive income - Equity instruments		21,423		21,423		20,346		1,077

Total		51,059,289		51,059,289		1,069,795		49,989,494

Financial liabilities at fair value through profit or loss
Trading liabilities		1,064,936		1,064,936		250,279		814,657
Derivatives		2,118,671		2,118,671		—		2,118,671

Total		3,183,607		3,183,607		250,279		2,933,328

The fair value of a financial asset or liability is the price that would be received for the sale of an asset or paid for the transfer of a liability in an orderly transaction between market participants at the measurement date.

The most objective reference for the fair value of a financial asset or liability is the price that would be paid in an orderly, transparent and active market, that is to say its quoted or market price.

If it is not possible to obtain a market price, a fair value is determined using best market practice valuation techniques, such as discounted cash flows based on a yields curve for the same class and type of instrument, or if there is no market curve with the same characteristics of the financial instrument, the fair value is calculated considering the latest market price plus interest accrued until the valuation date.

In line with the accounting standard, a three-level classification of financial instruments is established. This classification is mainly made based on the observability of the necessary inputs to calculate that fair value, defining the following levels:

•

Level 1: Financial instruments valued with quoted prices in an active market. Active market means a market that allows the observation of representative prices with sufficient frequency and daily volume.

•

Level 2: Financial instruments that do not have an active market, but that may be valued through market observable data.

•

Level 3: Valuation using models where variables not obtained from observable market information are used.

Financial assets at fair value primarily consist of BCRA Liquidity Bills and Government securities , together with a minor share in Corporate Bonds. Likewise, financial derivatives are classified at fair value, which include futures and foreign currency NDF

(non-delivery

forwards), put options, and interest rate swaps.

Transfers between hierarchy levels

b.1) Transfers from Level 1 to Level 2

The following instruments measured at fair value were transferred from Level 1 to Level 2 of the fair value hierarchy:


	December 31, 2019		December 31, 2018
Argentine Treasury Bond in Pesos due 2038		—		2,484

The transfer is due to the fact that the bond was not listed on the market the number of days necessary to be considered Level 1. No transfers from Level 1 to Level 2 have occurred as of December 31, 2019.

b.2) Transfers from Level 2 to Level 1

No transfers have occurred from Level 2 to Level 1 as of December 31, 2019 and 2018.

b.3) Valuation techniques for Levels 2 and 3

The valuation techniques for Level 2 and 3 are described in the paragraphs below.

Fixed Income

The determination of fair value prices set forth by the Bank for fixed income consists of considering reference market prices from the Electronic Open Market, in spanish, “Mercado Abierto Electrónico” (MAE), the main market where bonds are traded.

For Argentine Treasury Bonds, prices are captured from MAE. If bonds have not traded for the last 10 business days, fair value is determined by discounting cash flows using the pertinent discount curve.

Argentine Treasury Bills which have not traded for the last 10 business days are measured by reference to their cash flows discounted using the respective yield curve, based on the currency in which the bills were issued. In particular,

US-dollar

linked Treasury Bills (Lelinks) are measured using the yield curve in pesos.

Liquidity bills issued by the BCRA without quoted prices in MAE on the last day of the month, the fair value is determined by discounting cash flows using the monetary policy rate. The monetary policy rate is the rate used by the Central Bank of Argentina to make monetary policy.The benchmark rate used for monetary policy is the interest rate on liquidity bills (LELIQs).

Finally, corporate bonds and

sub-sovereign

bonds were measured at their market prices prevailing on the last 10 business days in MAE, where available. In the absence of market prices, the fair value of these securities is determined based on the last market price available, plus accrued interest.

Swaps

For swaps, the fair valuation consists of discounting future cash flows using the interest rate, according to the rate curve resulting from the implicit yield of Rosario Futures Exchange (ROFEX) futures, the main derivatives market in Argentina where these types of securities are traded.

Non-Deliverable

Forwards

The fair value of NDFs consists of discounting the future cash flows to be exchanged pursuant to the contract, using a discount curve that will depend on the currency of each cash flow. The result is then calculated by subtracting the present values in pesos, estimating the value in pesos based on the applicable spot exchange rate, depending on whether the contract is local or offshore.

For local peso-dollar swap contracts, cash flows in pesos are discounted using the yield curve in pesos resulting from the prices of ROFEX futures and the US dollar spot selling exchange rate published by BNA. Cash flows in US dollars are discounted using the Overnight Index Swap (OIS) international dollar yield curve. Then, the present value of cash flows in dollars is netted by converting such cash flows into pesos using the US dollar spot selling exchange rate published by BNA.

For local peso-euro swap contracts, cash flows in pesos are discounted using the yield curve in pesos resulting from the prices of ROFEX futures and the US dollar spot selling exchange rate published by BNA. Cash flows in euros are discounted using the yield curve in euros. Then, the present value of cash flows in euros is netted by converting such cash flows into pesos using the euro spot selling exchange rate published by BNA.

For offshore peso-dollar swap contracts, cash flows in pesos are discounted using the yield curve in pesos resulting from market quoted forward prices sourced from ICAP Broker. Cash flows in dollars are discounted using the OIS yield curve. Then, the present value of cash flows in dollars is netted by converting such cash flows into pesos using the Emerging Markets Traders Association (EMTA) US dollar spot exchange rate.

Investments in Equity Instruments

The fair value of the equity interest held in Prisma Medios de Pago S.A., classified as Level 3, was calculated with the assistance of independent appraisers using a discounted cash flow method by applying the income approach. (Note 5.18).

The most relevant unobservable input data include:

•

Projected EBITDA and Free cash flow (mainly determined by the

expected

evolution of the level of transactions and fees)

•

Minority discount rate (equivalent to 1 / (1 + Premium control) – 1)

•

WACC (Weighted Average Cost of Capital) of Prisma.

•

g = growth factor for terminal value.

Below we present the sensitivity analysis for the valuation of the remaining 49% equity of Prisma

, still held by the selling shareholders

. The sensitivity is related to the two following variables: the WACC (Weighted Average Cost of Capital) and the g level (the growth factor for future cash flows after 2023 that determines the terminal value):


Prisma equity (49%) + minority discount (9.09%) – US$ millions
			g (terminal value growth – annual)
				2.50	%	3.00	%	3.50	%
	97.5	%		467.8		480.0		493.3
WACC	100	%		461.8		473.8		486.8
	102.5	%		455.9		467.7		480.5

The scenario for the valuation considers WACC at 100% and g at 3%.

As BBVA Argentina holds an interest in Prisma of 11.1217% and the FX rate is 57.56

pesos

/US$ the fair value accounts for 3,033,010.

Put Options

The Group has classified the put option in respect of its equity interest in Prisma Medios de Pago S.A. as Level 3, since its valuation uses significant unobservable inputs. The income (loss) from the asset measured at fair value on the basis of

non-observable

input data is booked under Net income / (loss) from financial instruments carried at fair value through profit or loss.

These instruments were measured using a valuation technique based on a binomial option pricing model. This model involves creating a comparable portfolio under the same conditions as the put, considering several scenarios. The pricing model factors in the company’s projected cash flows and financial indebtedness as of the exercise date (34 months subsequent to the contract closing date). Expected cash flows are discounted using the Weighted Average Cost of Capital (WACC) discount rate.

The most relevant unobservable input data used in the pricing model include:

•

Monthly volatility (sensitivity to volatility ranging from 10%, 12.2%, 15% and 20%)

•

The theoretical exercise price for the option. This price is 7 times the expected EBITDA for the 3rd year. This EBITDA is calculated considering the expected cash flows of the business as well as the financial indebtedness, considering Cash and Banks and Short-term investments, and financial indebtedness projected for the option exercise date.

Any potential substantial change in any of the aforementioned

non-observable

input data may increase or decrease the put option estimated fair value.

Below we present the sensitivity for the valuation of the put option per share, based on the level of implied volatility and the theoretical exercise price of the share price, the result of which is shown in the tables below:


Sensibility - US$
			Volatility
				10.0	%	12.2	%	15.0	%	20.0	%
	95	%		0.84		0.98		1.16		1.45
EBITDA	100	%		0.95		1.10		1.29		1.59
	105	%		1.08		1.23		1.42		1.73


Sensibility - $
			Volatility
				10.0	%	12.2	%	15.0	%	20.0	%
	95	%		48.15		56.30		66.51		83.47
EBITDA	100	%		54.88		63.43		74.04		91.58
	105	%		62.43		70.55		81.58		99.70

The scenario considered for the valuation considers EBITDA at 100% and volatility at 12.2%. BBVA Argentina, has a position of

10,800

shares of Prisma. Therefore the fair value of the

put is 10,800 x 63.43 = 685,000.

b.4) Reconciliation of opening and ending balances of Level 3 assets and liabilities at fair value

The following table shows a reconciliation between opening balances and final balances of Level 3 fair values:


	December 31, 2019
Balance at the beginning of the fiscal year		—
Investments in equity instruments – Prisma Medios de Pago S.A.		3,033,010
Derivatives - Put options - Prima Medios de Pago S.A.		685,000

Balance at year-end		3,718,010


Accounts	Balances as of December 31, 2018		Ownership interest (49.0000%)		Gains on financial assets at fair value through profit net		Net monetary inflation adjustment			Balances as of December 31, 2019
Investments in equity instruments – Prisma Medios de Pago S.A.		—		212,463		3,805,345		(984,798	)		3,033,010
Derivatives - Put options - Prima Medios de Pago S.A.		—		—		685,000		—			685,000

Total		—		212,463		4,490,345		(984,798	)		3,718,010

Fair value of Assets and Liabilities not measured at fair value

Below is a description of methodologies and assumptions used to assess the fair value of the main financial instruments not measured at fair value, when the instrument does not have a quoted price in a known market. Assets and liabilities with fair value similar to their accounting balance.

•

Assets and liabilities with fair value similar to their accounting balance

For financial assets and financial liabilities maturing in less than one year, it is considered that the accounting balance is similar to fair value. This assumption also applies for deposits, because a significant portion thereof (more than 99% considering contractual terms and conditions) have a residual maturity of less than one year.

•

Fixed rate financial instruments

The fair value of financial assets was assessed by discounting future cash flows from market rates at each measurement date for financial instruments with similar characteristics.

•

Variable rate financial instruments

For financial assets and financial liabilities accruing a variable rate, it is considered that the accounting balance is similar to the fair value.

The fair value hierarchy of assets and liabilities not measured at fair value as of December 31, 2019 is detailed below:


	Accounting balance		Total fair value			Level 2 Fair value
Financial assets
Cash and cash equivalents		156,259,910		(a	)		—
Other financial assets		10,897,537		(a	)		—
Loans and advances		195,129,732		193,160,534			193,160,534

Financial liabilities
Deposits		293,988,047		292,145,753			292,145,753
Other financial liabilities		28,825,175		(a	)		—
Bank loans		6,148,876		6,116,044			6,116,044
Debt securities issued		7,319,081		7,264,514			7,264,514

(a)	The Group does not report the fair value as it considers it to be similar to its accounting value.

The fair value hierarchy of assets and liabilities not measured at fair value as of December 31, 2018 is detailed below:


	Accounting balance		Total fair value			Level 2 Fair value
Financial assets
Cash and cash equivalents		152,456,309		(a	)		—
Reverse repurchase agreements		19,566,144		(a	)		—
Other financial assets		19,786,689		(a	)		—

Loans and advances		279,336,187		271,977,546			271,977,546
Financial liabilities
Deposits		399,209,017		395,210,860			395,210,860
Repurchase agreements		22,030		(a	)		—
Other financial liabilities		43,364,418		(a	)		—
Bank loans		8,503,124		(a	)		—
Debt securities issued		3,805,337		3,710,516			3,710,516

(a)	The Group does not report the fair value as it considers it to be similar to its accounting value.