XML 194 R173.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Values Of Financial Instruments - Disclosure Of Sensitivity Analysis Of Fair Value Measurement To Changes In Unobservable Inputs Assets Explanatory (Detail)
12 Months Ended
Dec. 31, 2020
$ / shares
Dec. 31, 2020
$ / shares
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share $ 130  
Sensitivity Analysis Measurement Percentage 100.00% 100.00%
EBITDA Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 95
EBITDA Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 100
Sensitivity Analysis Measurement Percentage 100.00% 100.00%
EBITDA Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 105
WACC Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 100.00% 100.00%
Range 1 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 10.00% 10.00%
Range 2 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 12.00% 12.00%
Range 3 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 15.00% 15.00%
Range 4 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 20.00% 20.00%
Historical volatility for shares, measurement input [member] | WACC Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 97.50% 97.50%
Historical volatility for shares, measurement input [member] | WACC Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 100.00% 100.00%
Historical volatility for shares, measurement input [member] | WACC Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 102.50% 102.50%
Historical volatility for shares, measurement input [member] | Range 1 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 10.0
Sensitivity Analysis Measurement Percentage 2.00% 2.00%
Historical volatility for shares, measurement input [member] | Range 1 [Member] | EBITDA Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 1.08
Historical volatility for shares, measurement input [member] | Range 1 [Member] | EBITDA Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   1.26
Historical volatility for shares, measurement input [member] | Range 1 [Member] | EBITDA Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 1.43
Historical volatility for shares, measurement input [member] | Range 1 [Member] | WACC Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 52020.50% 52020.50%
Historical volatility for shares, measurement input [member] | Range 1 [Member] | WACC Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 51368.30% 51368.30%
Historical volatility for shares, measurement input [member] | Range 1 [Member] | WACC Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 50727.00% 50727.00%
Historical volatility for shares, measurement input [member] | Range 2 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 12.0
Sensitivity Analysis Measurement Percentage 3.00% 3.00%
Historical volatility for shares, measurement input [member] | Range 2 [Member] | EBITDA Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 1.16
Historical volatility for shares, measurement input [member] | Range 2 [Member] | EBITDA Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   1.30
Historical volatility for shares, measurement input [member] | Range 2 [Member] | EBITDA Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 1.48
Historical volatility for shares, measurement input [member] | Range 2 [Member] | WACC Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 54950.50% 54950.50%
Historical volatility for shares, measurement input [member] | Range 2 [Member] | WACC Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 54252.60% 54252.60%
Historical volatility for shares, measurement input [member] | Range 2 [Member] | WACC Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 53569.70% 53569.70%
Historical volatility for shares, measurement input [member] | Range 3 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 15.0
Sensitivity Analysis Measurement Percentage 4.00% 4.00%
Historical volatility for shares, measurement input [member] | Range 3 [Member] | EBITDA Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 1.26
Historical volatility for shares, measurement input [member] | Range 3 [Member] | EBITDA Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   1.42
Historical volatility for shares, measurement input [member] | Range 3 [Member] | EBITDA Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 1.58
Historical volatility for shares, measurement input [member] | Range 3 [Member] | WACC Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 58413.10% 58413.10%
Historical volatility for shares, measurement input [member] | Range 3 [Member] | WACC Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 57664.80% 57664.80%
Historical volatility for shares, measurement input [member] | Range 3 [Member] | WACC Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Sensitivity Analysis Measurement Percentage 56929.20% 56929.20%
Historical volatility for shares, measurement input [member] | Range 4 [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 20.0
Historical volatility for shares, measurement input [member] | Range 4 [Member] | EBITDA Range One [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   1.42
Historical volatility for shares, measurement input [member] | Range 4 [Member] | EBITDA Range Two [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   1.59
Historical volatility for shares, measurement input [member] | Range 4 [Member] | EBITDA Range Three [Member]    
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [line items]    
Put Option Fair Value Per Share   $ 1.75