XML 45 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCKHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2014
STOCKHOLDERS' EQUITY  
Schedule of actual and required capital ratios

 

 

 

 

 

 

 

Regulatory Minimum

 

 

 

September 30, 2014

 

December 31, 2013

 

to be Well Capitalized

 

 

 

 

 

 

 

 

 

Company (consolidated)

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

11.6

%

N/A

%

10.0

%

 

 

 

 

 

 

 

 

Tier 1 capital to risk weighted assets

 

9.3

 

N/A

 

6.0

 

 

 

 

 

 

 

 

 

Tier 1 capital to average assets

 

7.1

 

N/A

 

5.0

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

11.0

%

11.6

%

10.0

%

 

 

 

 

 

 

 

 

Tier 1 capital to risk weighted assets

 

9.5

 

10.0

 

6.0

 

 

 

 

 

 

 

 

 

Tier 1 capital to average assets

 

7.3

 

8.0

 

5.0

 

Schedule of components of accumulated other comprehensive income (loss)

 

(In thousands)

 

September 30, 2014

 

December 31, 2013

 

Other accumulated comprehensive income (loss), before tax:

 

 

 

 

 

Net unrealized holding gain (loss) on AFS securities

 

$

3,981

 

$

(9,294

)

Net loss on effective cash flow hedging derivatives

 

(43

)

(2,289

)

Net loss on terminated swap

 

 

(3,237

)

Net unrealized holding (loss) gain on pension plans

 

(438

)

17

 

 

 

 

 

 

 

Income taxes related to items of accumulated other comprehensive income (loss):

 

 

 

 

 

Net unrealized holding gain (loss) on AFS securities

 

(1,486

)

3,518

 

Net loss on effective cash flow hedging derivatives

 

17

 

923

 

Net loss on terminated swap

 

 

1,312

 

Net unrealized holding (loss) gain on pension plans

 

177

 

(7

)

Accumulated other comprehensive income (loss)

 

$

2,208

 

$

(9,057

)

Schedule of components of other comprehensive income (loss)

 

(In thousands)

 

Before Tax

 

Tax Effect

 

Net of Tax

 

Three Months Ended September 30, 2014

 

 

 

 

 

 

 

Net unrealized holding loss on AFS securities:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

$

(3,613

)

$

1,377

 

$

(2,236

)

Less: reclassification adjustment for (gains) realized in net income

 

(245

)

100

 

(145

)

Net unrealized holding gain on AFS securities

 

(3,858

)

1,477

 

(2,381

)

 

 

 

 

 

 

 

 

Net gain on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized (gain) arising during the period

 

980

 

(396

)

584

 

Less: reclassification adjustment for losses realized in net income

 

 

 

 

Net gain on cash flow hedging derivatives

 

980

 

(396

)

584

 

 

 

 

 

 

 

 

 

Net unrealized holding loss on pension plans

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

(455

)

184

 

(271

)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

 

Net unrealized holding loss on pension plans

 

(455

)

184

 

(271

)

Other Comprehensive Loss

 

$

(3,333

)

$

1,265

 

$

(2,068

)

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

Net unrealized holding loss on AFS securities:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

$

(82

)

$

17

 

$

(65

)

Less: reclassification adjustment for (gains) realized in net income

 

(361

)

146

 

(215

)

Net unrealized holding loss on AFS securities

 

(443

)

163

 

(280

)

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

(785

)

324

 

(461

)

Less: reclassification adjustment for (gains) realized in net income

 

(367

)

148

 

(219

)

Net gain on cash flow hedging derivatives

 

(1,152

)

472

 

(680

)

 

 

 

 

 

 

 

 

Net gain on terminated swap:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

 

 

 

Less: reclassification adjustment for losses realized in net income

 

236

 

(95

)

141

 

Net gain on terminated swap

 

236

 

(95

)

141

 

Other Comprehensive Loss

 

$

(1,359

)

$

540

 

$

(819

)

 

(In thousands)

 

Before Tax

 

Tax Effect

 

Net of Tax

 

Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

Net unrealized holding gain on AFS securities:

 

 

 

 

 

 

 

Net unrealized gain arising during the period

 

$

13,757

 

$

(5,197

)

$

8,560

 

Less: reclassification adjustment for (gains) realized in net income

 

(482

)

193

 

(289

)

Net unrealized holding gain on AFS securities

 

13,275

 

(5,004

)

8,271

 

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized (loss) arising during the period

 

(3,147

)

1,295

 

 

(1,852

)

Less: reclassification adjustment for losses realized in net income

 

5,393

 

(2,201

)

3,192

 

Net gain on cash flow hedging derivatives

 

2,246

 

(906

)

1,340

 

 

 

 

 

 

 

 

 

Net loss on terminated swap:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

 

 

 

Less: reclassification adjustment for losses realized in net income

 

3,237

 

(1,312

)

1,925

 

Net loss on terminated swap

 

3,237

 

(1,312

)

1,925

 

 

 

 

 

 

 

 

 

Net unrealized holding loss on pension plans

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

(455

)

184

 

(271

)

Less: reclassification adjustment for (gains) losses realized in net income

 

 

 

 

Net unrealized holding loss on pension plans

 

(455

)

184

 

(271

)

Other Comprehensive Income

 

$

18,303

 

$

(7,038

)

$

11,265

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

Net unrealized holding loss on AFS securities:

 

 

 

 

 

 

 

Net unrealized (loss) arising during the period

 

$

(11,774

)

$

4,369

 

$

(7,405

)

Less: reclassification adjustment for (gains) realized in net income

 

(1,366

)

551

 

(815

)

Net unrealized holding loss on AFS securities

 

(13,140

)

4,920

 

(8,220

)

 

 

 

 

 

 

 

 

Net gain on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized gain arising during the period

 

7,540

 

(3,025

)

4,515

 

Less: reclassification adjustment for losses realized in net income

 

(1,094

)

440

 

(654

)

Net gain on cash flow hedging derivatives

 

6,446

 

(2,585

)

3,861

 

 

 

 

 

 

 

 

 

Net gain on terminated swap:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

 

 

 

Less: reclassification adjustment for losses realized in net income

 

707

 

(398

)

309

 

Net gain on terminated swap

 

707

 

(398

)

309

 

Other Comprehensive Loss

 

$

(5,987

)

$

1,937

 

$

(4,050

)

Schedule of gross changes in each component of accumulated other comprehensive income (loss)

 

 

 

Net unrealized

 

Net loss on

 

Net loss

 

Net unrealized

 

 

 

 

 

holding (loss) gain

 

effective cash

 

on

 

holding loss

 

 

 

 

 

on AFS

 

flow hedging

 

terminated

 

on

 

 

 

(in thousands)

 

Securities

 

derivatives

 

swap

 

pension plans

 

Total

 

Three Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

4,876

 

$

(610

)

$

 

$

10

 

$

4,276

 

Other Comprehensive Loss Before reclassifications

 

(2,236

)

584

 

 

(271

)

(1,923

)

Amounts Reclassified from Accumulated other comprehensive income

 

(145

)

 

 

 

(145

)

Total Other Comprehensive (Loss) Income

 

(2,381

)

584

 

 

(271

)

(2,068

)

Balance at End of Period

 

$

2,495

 

$

(26

)

$

 

$

(261

)

$

2,208

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(1,230

)

$

(2,016

)

$

(2,209

)

$

(755

)

$

(6,210

)

Other Comprehensive Loss Before reclassifications

 

(65

)

(461

)

 

 

(526

)

Amounts Reclassified from Accumulated other comprehensive income

 

(215

)

(219

)

141

 

 

(293

)

Total Other Comprehensive (Loss) Income

 

(280

)

(680

)

141

 

 

(819

)

Balance at End of Period

 

$

(1,510

)

$

(2,696

)

$

(2,068

)

$

(755

)

$

(7,029

)

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(5,776

)

$

(1,366

)

$

(1,925

)

$

10

 

$

(9,057

)

Other Comprehensive Loss Before reclassifications

 

8,560

 

(1,852

)

 

(271

)

6,437

 

Amounts Reclassified from Accumulated other comprehensive income

 

(289

)

3,192

 

1,925

 

 

4,828

 

Total Other Comprehensive (Loss)

 

8,271

 

1,340

 

1,925

 

(271

)

11,265

 

Balance at End of Period

 

$

2,495

 

$

(26

)

$

 

$

(261

)

$

2,208

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

6,710

 

$

(6,557

)

$

(2,377

)

$

(755

)

$

(2,979

)

Other Comprehensive Loss Before reclassifications

 

(7,405

)

4,515

 

 

 

(2,890

)

Amounts Reclassified from Accumulated other comprehensive income

 

(815

)

(654

)

309

 

 

(1,160

)

Total Other Comprehensive (Loss) Income

 

(8,220

)

3,861

 

309

 

 

(4,050

)

Balance at End of Period

 

$

(1,510

)

$

(2,696

)

$

(2,068

)

$

(755

)

$

(7,029

)

Schedule of amounts reclassified out of each component of accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

Affected Line Item in the

 

 

 

Three Months Ended September 30,

 

Statement where Net Income

 

(in thousands) 

 

2014

 

2013

 

is Presented

 

Realized (gains) on AFS securities:

 

 

 

 

 

 

 

 

 

$

(245

)

$

(361

)

Non-interest income

 

 

 

100

 

146

 

Tax expense

 

 

 

(145

)

(215

)

Net of tax

 

 

 

 

 

 

 

 

 

Realized losses on cash flow hedging derivatives:

 

 

 

 

 

 

 

 

 

 

(367

)

Non-interest income

 

 

 

 

148

 

Tax expense

 

 

 

 

(219

)

Net of tax

 

 

 

 

 

 

 

 

 

Amortization of realized gains on terminated swap:

 

 

 

 

 

 

 

 

 

 

236

 

Non-interest income

 

 

 

 

(95

)

Tax expense

 

 

 

 

141

 

Net of tax

 

Total reclassifications for the period

 

$

(145

)

$

(293

)

Net of tax

 

 

 

 

 

 

 

 

Affected Line Item in the

 

 

 

Nine Months Ended September 30,

 

Statement Where Net Income

 

(in thousands) 

 

2014

 

2013

 

Is Presented

 

Realized (gains) on AFS securities:

 

 

 

 

 

 

 

 

 

$

(482

)

$

(1,366

)

Non-interest income

 

 

 

193

 

551

 

Tax expense

 

 

 

(289

)

(815

)

Net of tax

 

 

 

 

 

 

 

 

 

Realized losses on cash flow hedging derivatives:

 

 

 

 

 

 

 

 

 

5,393

 

(1,094

)

Interest income

 

 

 

(2,201

)

440

 

Tax expense

 

 

 

3,192

 

(654

)

Net of tax

 

 

 

 

 

 

 

 

 

Amortization of realized gains on terminated swap:

 

 

 

 

 

 

 

 

 

3,237

 

707

 

Interest income

 

 

 

(1,312

)

(398

)

Tax expense

 

 

 

1,925

 

309

 

Net of tax

 

Total reclassifications for the period

 

$

4,828

 

$

(1,160

)

Net of tax