XML 29 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2014
FAIR VALUE MEASUREMENTS  
Summary of financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value

 

 

 

September 30, 2014

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading security

 

$

 

$

 

$

14,745

 

$

14,745

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

135,524

 

 

135,524

 

Governmentguaranteed residential mortgage-backed securities

 

 

74,282

 

 

74,282

 

Government-sponsored residential mortgage-backed securities

 

 

777,571

 

 

777,571

 

Corporate bonds

 

 

2,556

 

 

2,556

 

Trust preferred securities

 

 

13,850

 

1,548

 

15,398

 

Other bonds and obligations

 

 

3,154

 

 

3,154

 

Marketable equity securities

 

49,375

 

357

 

748

 

50,480

 

Loans held for sale

 

 

29,091

 

 

29,091

 

Derivative assets

 

 

9,343

 

383

 

9,726

 

Derivative liabilities

 

103

 

11,613

 

(77

)

11,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading security

 

$

 

$

 

$

14,840

 

$

14,840

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

77,671

 

 

77,671

 

Government guaranteed residential mortgage-backed securities

 

 

78,771

 

 

78,771

 

Government-sponsored residential mortgage-backed securities

 

 

522,658

 

 

522,658

 

Corporate bonds

 

 

39,280

 

 

39,280

 

Trust preferred securities

 

 

15,372

 

1,239

 

16,611

 

Other bonds and obligations

 

 

3,084

 

 

3,084

 

Marketable equity securities

 

20,891

 

357

 

725

 

21,973

 

Loans Held for Sale

 

 

15,840

 

 

15,840

 

Derivative assets

 

242

 

7,799

 

277

 

8,318

 

Derivative liabilities

 

 

11,964

 

 

11,964

 

Schedule of loans held for sale

 

 

 

 

 

 

 

Aggregate Fair Value

 

September 30, 2014

 

Aggregate

 

Aggregate

 

Less Aggregate

 

(In thousands)

 

Fair Value

 

Unpaid Principal

 

Unpaid Principal

 

Loans Held for Sale

 

$

29,091

 

$

28,424

 

$

667

 

 

 

 

 

 

 

 

Aggregate Fair Value

 

December 31, 2013

 

Aggregate

 

Aggregate

 

Less Aggregate

 

(In thousands)

 

Fair Value

 

Unpaid Principal

 

Unpaid Principal

 

Loans Held for Sale

 

$

15,840

 

$

15,641

 

$

199

 

Schedule of changes in level 3 assets and liabilities that were measured at fair value on a recurring basis

 

 

 

Assets (Liabilities)

 

 

 

 

 

Securities

 

Interest Rate

 

 

 

 

 

Trading

 

Available

 

Lock

 

Forward

 

(In thousands)

 

Security

 

for Sale

 

Commitments

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2014

 

$

14,971

 

$

2,217

 

$

660

 

$

(163

)

Purchase of Marketable Equity Security

 

 

 

 

 

Unrealized (loss) gain, net recognized in other non-interest income

 

(91

)

 

769

 

240

 

Unrealized gain included in accumulated other comprehensive loss

 

 

79

 

 

 

Paydown of trading security

 

(135

)

 

 

 

Transfers to held for sale loans

 

 

 

(1,046

)

 

Balance as of September 30, 2014

 

$

14,745

 

$

2,296

 

$

383

 

$

77

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

$

14,840

 

$

1,964

 

$

258

 

$

19

 

Purchase of Marketable Equity Security

 

 

 

 

 

Unrealized (loss) gain, net recognized in other non-interest income

 

308

 

 

2,563

 

58

 

Unrealized gain included in accumulated other comprehensive loss

 

 

332

 

 

 

Paydown of trading account security

 

(403

)

 

 

 

Transfers to held for sale loans

 

 

 

(2,438

)

 

Balance as of September 30, 2014

 

$

14,745

 

$

2,296

 

$

383

 

$

77

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at September 30, 2014

 

$

 

$

(1,028

)

$

383

 

$

77

 

 

 

 

Assets (Liabilities)

 

 

 

 

 

Securities

 

Interest Rate

 

 

 

 

 

Trading

 

Available

 

Lock

 

Forward

 

(In thousands)

 

Security

 

for Sale

 

Commitments

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2013

 

$

15,564

 

$

1,819

 

$

(1,507

)

$

1,403

 

Greenpark Acquisition

 

 

 

 

 

Unrealized (loss) gain recognized in other non-interest income

 

(107

)

 

5,054

 

(1,628

)

Unrealized loss included in accumulated other comprehensive loss

 

 

(70

)

 

 

Paydown of trading security

 

(127

)

 

 

 

Transfers to held for sale loans

 

 

 

(2,571

)

 

Balance as of September 30, 2013

 

$

15,330

 

$

1,749

 

$

976

 

$

(225

)

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2012

 

$

16,893

 

$

885

 

$

6,258

 

$

(1,055

)

Greenpark Acquisition

 

 

770

 

 

 

Unrealized (loss) gain recognized in other non-interest income

 

(1,180

)

 

8,353

 

830

 

Unrealized loss included in accumulated other comprehensive loss

 

 

94

 

 

 

Paydown of trading account security

 

(383

)

 

 

 

Transfers to held for sale loans

 

 

 

(13,635

)

 

Balance as of September 30, 2013

 

$

15,330

 

$

1,749

 

$

976

 

$

(225

)

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at September 30, 2013

 

$

 

$

(1,624

)

$

976

 

$

(225

)

Summary of applicable non-recurring fair value measurements

 

 

 

September 30, 2014

 

December 31, 2013

 

Nine months ended
September 30, 2014

 

 

 

Level 3

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Gains (Losses)

 

Assets

 

 

 

 

 

 

 

Impaired loans

 

$

3,561

 

$

5,542

 

$

(1,981

)

Capitalized mortgage servicing rights

 

3,845

 

4,112

 

 

Other real estate owned

 

4,854

 

2,995

 

(148

)

 

 

 

 

 

 

 

 

Total

 

$

12,260

 

$

12,649

 

$

(2,129

)

Summary of estimated fair values, and related carrying amounts, of financial instruments

 

 

 

September 30, 2014

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

58,624

 

$

58,624

 

$

58,624

 

$

 

$

 

Trading security

 

14,745

 

14,745

 

 

 

14,745

 

Securities available for sale

 

1,058,965

 

1,058,965

 

49,375

 

1,007,294

 

2,296

 

Securities held to maturity

 

42,596

 

43,771

 

 

 

43,771

 

Restricted equity securities

 

54,646

 

54,646

 

 

54,646

 

 

Net loans

 

4,517,816

 

4,560,815

 

 

 

4,560,815

 

Loans held for sale

 

29,091

 

29,091

 

 

29,091

 

 

Accrued interest receivable

 

17,102

 

17,102

 

 

17,102

 

 

Cash surrender value of bank-owned life insurance policies

 

103,749

 

103,749

 

 

103,749

 

 

Derivative assets

 

9,726

 

9,726

 

 

9,343

 

383

 

Assets held for sale

 

1,260

 

1,260

 

 

1,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

4,563,333

 

$

4,565,618

 

 

$

4,565,618

 

$

 

Short-term debt

 

887,000

 

887,115

 

 

887,115

 

 

Long-term Federal Home Loan Bank advances

 

64,105

 

65,711

 

 

65,711

 

 

Subordinated borrowings

 

89,730

 

87,630

 

 

87,630

 

 

Derivative liabilities

 

11,639

 

11,639

 

103

 

11,613

 

(77

)

Liabilities held for sale

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

75,539

 

$

75,539

 

$

75,539

 

$

 

$

 

Trading security

 

14,840

 

14,840

 

 

 

14,840

 

Securities available for sale

 

760,048

 

760,048

 

20,891

 

737,193

 

1,964

 

Securities held to maturity

 

44,921

 

45,764

 

 

 

45,764

 

Restricted equity securities

 

50,282

 

50,282

 

 

50,282

 

 

Net loans

 

4,147,200

 

4,154,663

 

 

 

4,154,663

 

Loans held for sale

 

15,840

 

15,840

 

 

15,840

 

 

Accrued interest receivable

 

15,072

 

15,072

 

 

15,072

 

 

Cash surrender value of bank-owned life insurance policies

 

101,530

 

101,530

 

 

101,530

 

 

Derivative assets

 

8,318

 

8,318

 

242

 

7,799

 

277

 

Assets held for sale

 

3,969

 

3,969

 

 

3,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

3,848,529

 

$

3,848,926

 

$

 

$

3,848,926

 

$

 

Short-term debt

 

872,510

 

872,545

 

 

872,545

 

 

Long-term Federal Home Loan Bank advances

 

101,918

 

103,660

 

 

103,660

 

 

Subordinated borrowings

 

89,679

 

87,882

 

 

87,882

 

 

Derivative liabilities

 

11,964

 

11,964

 

 

11,964

 

 

Liabilities held for sale

 

24,834

 

24,834

 

 

24,834

 

 

Recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

 

 

Fair Value

 

 

 

 

 

Significant
Unobservable Input

 

(In thousands) 

 

September 30, 2014

 

Valuation Techniques

 

Unobservable Inputs

 

Value

 

Assets (Liabilities)

 

 

 

 

 

 

 

 

 

Trading Security

 

$

14,745

 

Discounted Cash Flow

 

Discount Rate

 

2.96

%

 

 

 

 

 

 

 

 

 

 

Trust Preferred Securities

 

2,296

 

Discounted Cash Flow

 

Discount Rate

 

13.25

%

 

 

 

 

 

 

Credit Spread

 

10.18

%

 

 

 

 

 

 

 

 

 

 

Forward Commitments

 

77

 

Historical Trend

 

Closing Ratio

 

91.94

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

383

 

Historical Trend

 

Closing Ratio

 

91.94

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

17,501

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Significant
Unobservable Input

 

(In thousands)

 

December 31, 2013

 

Valuation Techniques

 

Unobservable Inputs

 

Value

 

Assets (Liabilities)

 

 

 

 

 

 

 

 

 

Trading Security

 

$

14,840

 

Discounted Cash Flow

 

Discount Rate

 

3.39

%

 

 

 

 

 

 

 

 

 

 

Trust Preferred Securities

 

1,964

 

Discounted Cash Flow

 

Discount Rate

 

13.17

%

 

 

 

 

 

 

Credit Spread

 

9.45

%

 

 

 

 

 

 

 

 

 

 

Forward Commitments

 

19

 

Historical Trend

 

Closing Ratio

 

94.83

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

258

 

Historical Trend

 

Closing Ratio

 

94.83

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

17,081

 

 

 

 

 

 

 

Non-recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

 

 

Fair Value

 

 

 

 

 

 

 

(in thousands)

 

September 30, 2014

 

Valuation Techniques

 

Unobservable Inputs

 

Range (Weighted Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

3,561

 

Fair value of collateral

 

Loss severity

 

.10% to 100.0% (83.35%)

 

 

 

 

 

 

 

Appraised value

 

$0 to $1,600.0 ($1,093.5)

 

 

 

 

 

 

 

 

 

 

 

Capitalized mortgage servicing rights

 

3,845

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

7.30% to 18.96% (9.03%)

 

 

 

 

 

 

 

Discount rate

 

10.00% to 13.00% (10.44%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

4,854

 

Fair value of collateral

 

Appraised value

 

$57 to $1,950.0 ($974.4)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

12,260

 

 

 

 

 

 

 

 

(a)   Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

 

 

 

Fair Value

 

 

 

 

 

 

 

(in thousands)

 

December 31, 2013

 

Valuation Techniques

 

Unobservable Inputs

 

Range (Weighted Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

5,542

 

Fair value of collateral

 

Loss severity

 

4.2% to 100.0% (57.41%)

 

 

 

 

 

 

 

Appraised value

 

$0 to $900.0 ($505.4)

 

 

 

 

 

 

 

 

 

 

 

Capitalized mortgage servicing rights

 

4,112

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

6.96% to 15.97% (8.58%)

 

 

 

 

 

 

 

Discount rate

 

10.00% to 13.00% (10.34%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

2,995

 

Fair value of collateral

 

Appraised value

 

$0 to $774.0 ($413.4)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

12,649

 

 

 

 

 

 

 

 

(a)    Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.