XML 66 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest and dividend income        
Loans $ 43,958 $ 50,025 $ 128,761 $ 142,549
Securities and other 8,098 4,479 24,265 12,533
Total interest and dividend income 52,056 54,504 153,026 155,082
Interest expense        
Deposits 4,877 5,278 14,076 15,693
Borrowings 2,230 3,357 6,906 10,479
Total interest expense 7,107 8,635 20,982 26,172
Net interest income 44,949 45,869 132,044 128,910
Non-interest income        
Loan related income 1,471 1,308 4,565 6,669
Mortgage banking income 994 444 2,057 4,790
Deposit related fees 6,449 4,559 18,498 13,623
Insurance commissions and fees 2,632 2,473 8,141 7,877
Wealth management fees 2,330 2,137 7,173 6,471
Total fee income 13,876 10,921 40,434 39,430
Other 520 832 1,446 1,722
Gain on sale of securities, net 245 361 482 1,366
Loss on termination of hedges     (8,792)  
Total non-interest income 14,641 12,114 33,570 42,518
Total net revenue 59,590 57,983 165,614 171,428
Provision for loan losses 3,685 3,178 11,070 8,278
Non-interest expense        
Compensation and benefits 20,665 18,506 60,803 54,398
Occupancy and equipment 6,780 5,614 20,250 17,119
Technology and communications 3,484 3,304 11,062 9,775
Marketing and promotion 659 590 1,801 1,831
Professional services 830 1,757 3,006 5,011
FDIC premiums and assessments 1,163 856 3,201 2,574
Other real estate owned and foreclosures 13 138 569 445
Amortization of intangible assets 1,236 1,307 3,816 4,029
Acquisition, restructuring and conversion related expenses 238 6,516 6,729 12,355
Other 4,619 4,196 13,072 12,665
Total non-interest expense 39,687 42,784 124,309 120,202
Income before income taxes 16,218 12,021 30,235 42,948
Income tax expense 4,230 3,917 7,888 12,342
Net income $ 11,988 $ 8,104 $ 22,347 $ 30,606
Earnings per share:        
Basic (in dollars per share) $ 0.48 $ 0.33 $ 0.90 $ 1.23
Diluted (in dollars per share) $ 0.48 $ 0.33 $ 0.90 $ 1.22
Weighted average common shares outstanding:        
Basic (in shares) 24,747 24,748 24,721 24,835
Diluted (in shares) 24,861 24,873 24,835 25,001