XML 67 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
LOAN LOSS ALLOWANCE (Tables)
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Schedule of Activity in the Allowance for Loan Losses
Activity in the allowance for loan losses for 2016, 2015, and 2014 was as follows:

Business Activities Loans 
(In thousands)
2016
 
 Commercial
real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Unallocated
 
Total
Balance at beginning of year
 
$
14,508

 
$
7,317

 
$
7,566

 
$
4,956

 
$
227

 
$
34,574

Charged-off loans
 
2,127

 
4,620

 
2,036

 
1,722

 

 
10,505

Recoveries on charged-off loans
 
243

 
123

 
159

 
267

 

 
792

Provision for loan losses
 
3,781

 
6,551

 
2,063

 
1,946

 
27

 
14,368

Balance at end of year
 
$
16,405

 
$
9,371

 
$
7,752

 
$
5,447

 
$
254

 
$
39,229

Individually evaluated for impairment
 
158

 
264

 
136

 
156

 

 
714

Collectively evaluated
 
16,247

 
9,107

 
7,616

 
5,291

 
254

 
38,515

Total
 
$
16,405

 
$
9,371

 
$
7,752

 
$
5,447

 
$
254

 
$
39,229


Business Activities Loans
(In thousands)
2015
 
Commercial real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Unallocated
 
Total
Balance at beginning of year
 
$
14,690

 
$
5,206

 
$
6,836

 
$
5,928

 
$
135

 
$
32,795

Charged-off loans
 
6,865

 
2,358

 
1,215

 
1,183

 

 
11,621

Recoveries on charged-off loans
 
164

 
169

 
141

 
285

 

 
759

Provision for loan losses
 
6,519

 
4,300

 
1,804

 
(74
)
 
92

 
12,641

Balance at end of year
 
$
14,508

 
$
7,317

 
$
7,566

 
$
4,956

 
$
227

 
$
34,574

Individually evaluated for impairment
 
149

 
21

 
153

 
103

 

 
426

Collectively evaluated
 
14,359

 
7,296

 
7,413

 
4,853

 
227

 
34,148

Total
 
$
14,508

 
$
7,317

 
$
7,566

 
$
4,956

 
$
227

 
$
34,574


Business Activities Loans
(In thousands)
2014
 
 Commercial
real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Unallocated
 
Total
Balance at beginning of year
 
$
13,705

 
$
5,173

 
$
6,937

 
$
3,644

 
$
68

 
$
29,527

Charged-off loans
 
4,207

 
2,500

 
1,455

 
1,308

 

 
9,470

Recoveries on charged-off loans
 
9

 
193

 
186

 
285

 

 
673

Provision for loan losses
 
5,183

 
2,340

 
1,168

 
3,307

 
67

 
12,065

Balance at end of year
 
$
14,690

 
$
5,206

 
$
6,836

 
$
5,928

 
$
135

 
$
32,795

Individually evaluated for impairment
 
922

 

 
155

 
66

 

 
1,143

Collectively evaluated
 
13,768

 
5,206

 
6,681

 
5,862

 
135

 
31,652

Total
 
$
14,690

 
$
5,206

 
$
6,836

 
$
5,928

 
$
135

 
$
32,795



Acquired Loans
(In thousands)
2016
 
 Commercial
real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Unallocated
 
Total
Balance at beginning of year
 
$
1,903

 
$
1,330

 
$
976

 
$
525

 
$

 
$
4,734

Charged-off loans
 
977

 
1,095

 
829

 
620

 

 
3,521

Recoveries on charged-off loans
 
61

 
266

 
144

 
91

 

 
562

Provision for loan losses
 
1,316

 
663

 
475

 
540

 

 
2,994

Balance at end of year
 
$
2,303

 
$
1,164

 
$
766

 
$
536

 
$

 
$
4,769

Individually evaluated for impairment
 
250

 
60

 
11

 
111

 

 
432

Purchased credit-impaired loans
 

 

 

 

 

 

Collectively evaluated
 
2,053

 
1,104

 
755

 
425

 

 
4,337

Total
 
$
2,303

 
$
1,164

 
$
766

 
$
536

 
$

 
$
4,769


Acquired Loans
(In thousands)
2015
 
 Commercial
real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Unallocated
 
Total
Balance at beginning of year
 
$
790

 
$
1,093

 
$
615

 
$
369

 
$

 
$
2,867

Charged-off loans
 
681

 
752

 
642

 
992

 

 
3,067

Recoveries on charged-off loans
 
418

 
289

 
64

 
78

 

 
849

Provision for loan losses
 
1,376

 
700

 
939

 
1,070

 

 
4,085

Balance at end of year
 
$
1,903

 
$
1,330

 
$
976

 
$
525

 
$

 
$
4,734

Individually evaluated for impairment
 
43

 

 
30

 
25

 

 
98

Purchased credit-impaired loans
 
42

 

 

 

 

 
42

Collectively evaluated
 
1,818

 
1,330

 
946

 
500

 

 
4,594

Total
 
$
1,903

 
$
1,330

 
$
976

 
$
525

 
$

 
$
4,734


Acquired Loans
(In thousands)
2014
 
 Commercial
real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Unallocated
 
Total
Balance at beginning of year
 
$
2,339

 
$
597

 
$
625

 
$
235

 
$

 
$
3,796

Charged-off loans
 
1,477

 
510

 
1,141

 
1,255

 

 
4,383

Recoveries on charged-off loans
 
261

 
35

 
179

 
76

 

 
551

Provision for loan losses
 
(333
)
 
971

 
952

 
1,313

 

 
2,903

Balance at end of year
 
$
790

 
$
1,093

 
$
615

 
$
369

 
$

 
$
2,867

Individually evaluated for impairment
 
48

 

 
48

 
75

 

 
171

Purchased credit-impaired loans
 

 

 

 

 

 

Collectively evaluated
 
742

 
1,093

 
567

 
294

 

 
2,696

Total
 
$
790

 
$
1,093

 
$
615

 
$
369

 
$

 
$
2,867

Schedule of Loans by Risk Rating
The following tables present the Company’s loans by risk rating at year-end 2016 and 2015:

Business Activities Loans

Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Construction
 
Single and multi-family
 
Real Estate
 
Total commercial real estate
(In thousands)
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
253,302

 
$
208,138

 
$
189,310

 
$
212,900

 
$
1,434,762

 
$
1,155,770

 
$
1,877,374

 
$
1,576,808

Special mention
 

 

 
334

 

 
5,827

 
3,449

 
6,161

 
3,449

Substandard
 

 
2,058

 
2,175

 
1,923

 
40,598

 
49,716

 
42,773

 
53,697

Doubtful
 

 

 

 

 
36

 
73

 
36

 
73

Total
 
$
253,302

 
$
210,196

 
$
191,819

 
$
214,823

 
$
1,481,223

 
$
1,209,008

 
$
1,926,344

 
$
1,634,027


Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
 
 
Asset based lending
 
Other
 
Total comm. and industrial
(In thousands)
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
321,270

 
$
331,253

 
$
569,704

 
$
455,710

 
$
890,974

 
$
786,963

Special mention
 

 

 
123

 
24,578

 
123

 
24,578

Substandard
 

 

 
13,825

 
15,691

 
13,825

 
15,691

Doubtful
 

 

 
3,180

 

 
3,180

 

Total
 
$
321,270

 
$
331,253

 
$
586,832

 
$
495,979

 
$
908,102

 
$
827,232


Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
 
 
1-4 family
 
Construction
 
Total residential mortgages
(In thousands)
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
1,578,913

 
$
1,449,073

 
$
11,178

 
$
26,704

 
$
1,590,091

 
$
1,475,777

Special mention
 
701

 
857

 

 

 
701

 
857

Substandard
 
4,179

 
4,303

 

 

 
4,179

 
4,303

Total
 
$
1,583,793

 
$
1,454,233

 
$
11,178

 
$
26,704

 
$
1,594,971

 
$
1,480,937


Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Home equity
 
Auto and other
 
Total consumer
(In thousands)
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Performing
 
$
310,846

 
$
305,562

 
$
477,416

 
$
310,777

 
$
788,262

 
$
616,339

Nonperforming
 
2,675

 
1,597

 
952

 
551

 
3,627

 
2,148

Total
 
$
313,521

 
$
307,159

 
$
478,368

 
$
311,328

 
$
791,889

 
$
618,487

Acquired Loans
 
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Construction
 
Single and multi-family
 
Real Estate
 
Total commercial real estate
(In thousands)
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
33,461

 
$
42,176

 
$
119,414

 
$
32,796

 
$
496,562

 
$
324,614

 
$
649,437

 
$
399,586

Special mention
 

 

 
907

 
655

 
1,622

 
352

 
2,529

 
1,007

Substandard
 
746

 
1,298

 
5,351

 
3,332

 
32,031

 
20,517

 
38,128

 
25,147

Total
 
$
34,207

 
$
43,474

 
$
125,672

 
$
36,783

 
$
530,215

 
$
345,483

 
$
690,094

 
$
425,740


Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
 
 
Asset based lending
 
Other
 
Total comm. and industrial
(In thousands)
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$

 
$

 
$
147,102

 
$
212,825

 
$
147,102

 
$
212,825

Special mention
 

 

 
1,260

 
487

 
1,260

 
487

Substandard
 

 

 
5,574

 
7,719

 
5,574

 
7,719

Total
 
$

 
$

 
$
153,936

 
$
221,031

 
$
153,936

 
$
221,031



Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
 
 
1-4 family
 
Construction
 
Total residential mortgages
(In thousands)
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
294,983

 
$
329,375

 
$
804

 
$
1,351

 
$
295,787

 
$
330,726

Special mention
 
343

 
311

 

 

 
343

 
311

Substandard
 
2,029

 
3,061

 

 

 
2,029

 
3,061

Total
 
$
297,355

 
$
332,747

 
$
804

 
$
1,351

 
$
298,159

 
$
334,098


Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Home equity
 
Auto and other
 
Total consumer
(In thousands)
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Performing
 
$
79,762

 
$
52,719

 
$
105,117

 
$
129,345

 
$
184,879

 
$
182,064

Nonperforming
 
517

 
727

 
895

 
893

 
1,412

 
1,620

Total
 
$
80,279

 
$
53,446

 
$
106,012

 
$
130,238

 
$
186,291

 
$
183,684

Summary of Information About Total Loans Rated Special Mention or Lower
The following table summarizes information about total loans rated Special Mention or lower. The table below includes consumer loans that are Special Mention and Substandard accruing that are classified in the above table as performing based on payment activity.
 
 
December 31, 2016
 
December 31, 2015
(In thousands)
 
Business
Activities Loans
 
Acquired Loans
 
Total
 
Business
Activities Loans
 
Acquired Loans
 
Total
Non-Accrual
 
$
16,816

 
$
5,424

 
$
22,240

 
$
15,484

 
$
5,391

 
$
20,875

Substandard Accruing
 
51,125

 
44,177

 
95,302

 
60,549

 
32,560

 
93,109

Total Classified
 
67,941

 
49,601

 
117,542

 
76,033

 
37,951

 
113,984

Special Mention
 
7,479

 
4,323

 
11,802

 
29,036

 
2,259

 
31,295

Total Criticized
 
$
75,420

 
$
53,924

 
$
129,344

 
$
105,069

 
$
40,210

 
$
145,279