XML 34 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest and dividend income      
Loans $ 242,600 $ 211,347 $ 174,467
Securities and other 37,839 35,683 32,575
Total interest and dividend income 280,439 247,030 207,042
Interest expense      
Deposits 30,883 22,948 19,185
Borrowings and subordinated notes 17,289 10,233 9,166
Total interest expense 48,172 33,181 28,351
Net interest income 232,267 213,849 178,691
Non-interest income      
Loan related income 16,694 8,310 6,328
Mortgage banking income 7,555 4,133 2,561
Deposit related fees 24,963 25,084 24,635
Insurance commissions and fees 10,477 10,251 10,364
Wealth management fees 8,917 9,702 9,546
Total fee income 68,606 57,480 53,434
Other (3,289) (5,302) 2,646
(Loss) Gain on securities, net (551) 2,110 482
Gain on sale of business operations, net 1,085 0 0
Loss on termination of hedges 0 0 (8,792)
Total non-interest income 65,851 54,288 47,770
Total net revenue 298,118 268,137 226,461
Provision for loan losses 17,362 16,726 14,968
Non-interest expense      
Compensation and benefits 104,600 97,370 81,768
Occupancy and equipment 27,220 28,486 26,905
Technology and communications 19,883 16,881 14,764
Marketing and promotion 3,161 3,306 2,572
Professional services 6,199 5,172 4,211
FDIC premiums and assessments 5,066 4,649 4,284
Other real estate owned and foreclosures 691 833 801
Amortization of intangible assets 2,927 3,563 4,812
Merger, restructuring and conversion related expenses 15,461 17,611 8,491
Other 18,094 18,958 17,378
Total non-interest expense 203,302 196,829 165,986
Income from continuing operations before income taxes 77,454 54,582 45,507
Income tax expense 18,784 5,064 11,763
Net income $ 58,670 $ 49,518 $ 33,744
Basic earnings per share (USD per share) $ 1.89 $ 1.74 $ 1.36
Diluted earnings per share (USD per share) $ 1.88 $ 1.73 $ 1.36
Weighted average common shares outstanding:      
Basic (shares) 30,988 28,393 24,730
Diluted (shares) 31,167 28,564 24,854