XML 80 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Summary of assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value
The following table summarizes assets and liabilities measured at fair value on a recurring basis as of year-end 2016 and 2015 segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
 
December 31, 2016
(In thousands)
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total
Fair Value
Trading security
 
$

 
$

 
$
13,229

 
$
13,229

Available-for-sale securities:
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 

 
119,816

 

 
119,816

Agency collateralized mortgage obligations
 

 
651,911

 

 
651,911

Agency residential mortgage-backed securities
 

 
228,684

 

 
228,684

Agency commercial mortgage-backed securities
 

 
64,534

 

 
64,534

Corporate bonds
 

 
56,006

 

 
56,006

Trust preferred securities
 

 
11,887

 

 
11,887

Other bonds and obligations
 

 
11,158

 

 
11,158

Marketable equity securities
 
62,284

 
3,257

 

 
65,541

Loans held for sale
 

 
120,673

 

 
120,673

Derivative assets
 
622

 
16,157

 
4,838

 
21,617

Other assets
 

 

 
798

 
798

Derivative liabilities
 

 
24,420

 

 
24,420

 
 
 
December 31, 2015
(In thousands)
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total
Fair Value
Trading security
 
$

 
$

 
$
14,189

 
$
14,189

Available-for-sale securities:
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 

 
104,561

 

 
104,561

Agency collateralized mortgage obligations
 

 
833,036

 

 
833,036

Agency residential mortgage-backed securities
 

 
126,829

 

 
126,829

Agency commercial mortgage-backed securities
 

 

 

 

Corporate bonds
 

 
41,023

 

 
41,023

Trust preferred securities
 

 
11,900

 

 
11,900

Other bonds and obligations
 

 
3,141

 

 
3,141

Marketable equity securities
 
32,925

 
334

 
708

 
33,967

Loans held for sale
 

 
13,191

 

 
13,191

Derivative assets
 
45

 
17,130

 
332

 
17,507

Other assets
 

 

 

 

Derivative liabilities
 

 
28,181

 

 
28,181

Schedule of loans held for sale
 
 
Aggregate
Fair Value
 
Aggregate
Unpaid Principal
 
Aggregate Fair Value
Less Aggregate
Unpaid Principal
December 31, 2016 (In thousands)
 
 
 
Loans Held for Sale
 
$
120,673

 
$
118,178

 
$
2,495

 
 
Aggregate
Fair Value
 
Aggregate
Unpaid Principal
 
Aggregate Fair Value
Less Aggregate
Unpaid Principal
December 31, 2015 (In thousands)
 
 
 
Loans Held for Sale
 
$
13,191

 
$
12,914

 
$
277

Schedule of changes in level 3 assets and liabilities that were measured at fair value on a recurring basis
The table below presents the changes in Level 3 assets that were measured at fair value on a recurring basis at year-end 2016 and 2015:
 
 
Assets (Liabilities)
(In thousands)
 
Trading
Security
 
Securities Available for Sale
 
Commitments to Lend
 
Forward
Commitments
 
Capitalized Servicing Rights
Balance as of December 31, 2014
 
$
14,909

 
$
2,326

 
$
625

 
$
(93
)
 
 
Sale of AFS Security
 

 
(1,327
)
 

 

 

Unrealized (loss) gain, net recognized in other non-interest income
 
(150
)
 

 
4,364

 
102

 

Unrealized gain included in accumulated other comprehensive loss
 

 
(291
)
 

 

 

Paydown of trading security
 
(570
)
 

 

 

 

Transfers to loans held for sale
 

 

 
(4,666
)
 

 

Balance as of December 31, 2015
 
$
14,189

 
$
708

 
$
323

 
$
9

 
$

Amounts acquired from First Choice Bank
 

 

 
3,900

 

 
696

Unrealized (loss) gain, net recognized in other non-interest income
 
(362
)
 

 
13,563

 
91

 
102

Unrealized gain included in accumulated other comprehensive loss
 

 

 

 

 

Transfers to Level 2
 

 
(708
)
 

 

 

Paydown of trading security
 
(598
)
 

 

 

 

Transfers to loans held for sale
 

 

 
(13,048
)
 

 

Balance as of December 31, 2016
 
$
13,229

 
$

 
$
4,738

 
$
100

 
$
798

 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) relating to instruments still held at December 31, 2016
 
$
1,843

 
$

 
$
4,738

 
$
100

 
$
102

Unrealized gains (losses) relating to instruments still held at December 31, 2015
 
$
2,204

 
$
(61
)
 
$
323

 
$
9

 
$

Schedule of quantitative information about the significant unobservable inputs within Level 3
The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured on a non-recurring basis.
 
 
December 31, 2016
 
 
Fair Value Measurements as of December 31, 2016
(In thousands)
 
Level 3
Inputs
 
 
Level 3
Inputs
Assets
 
 

 
 
 
Impaired loans
 
$
17,761

 
 
December 2016
Capitalized servicing rights
 
10,726

 
 
December 2016
Other real estate owned
 
151

 
 
Feb. 2016 - July 2016
Total
 
$
28,638

 
 
 
 
 
December 31, 2015
 
 
Fair Value Measurements as of December 31, 2015
(In thousands)
 
Level 3
Inputs
 
 
Level 3
Inputs
Assets
 
 

 
 
 
Impaired loans
 
$
11,657

 
 
December 2015
Capitalized servicing rights
 
5,187

 
 
November 2015
Other real estate owned
 
1,725

 
 
Feb. 2014 - October 2015
Total
 
$
18,569

 
 
 
Summary of applicable non-recurring fair value measurements
The estimated fair values, and related carrying amounts, of the Company’s financial instruments follow. Certain financial instruments and all non-financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company.
 
 
December 31, 2016
 
 
Carrying
Amount
 
Fair
Value
 
 
 
 
 
 
(In thousands)
 
 
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
113,075

 
$
113,075

 
$
113,075

 
$

 
$

Trading security
 
13,229

 
13,229

 

 

 
13,229

Securities available for sale
 
1,209,537

 
1,209,537

 
62,284

 
1,147,253

 

Securities held to maturity
 
334,368

 
337,680

 

 
300,806

 
36,874

FHLB stock and restricted equity securities
 
71,112

 
71,112

 

 
71,112

 

Net loans
 
6,505,789

 
6,532,745

 

 

 
6,532,745

Loans held for sale
 
120,673

 
120,673

 

 
120,673

 

Accrued interest receivable
 
26,113

 
26,113

 

 
26,113

 

Cash surrender value of bank-owned life insurance policies
 
139,257

 
139,257

 

 
139,257

 

Derivative assets
 
21,617

 
21,617

 
622

 
16,157

 
4,838

Assets held for sale
 
322

 
322

 

 
322

 

 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Total deposits
 
6,622,092

 
6,624,108

 

 
6,624,108

 

Short-term debt
 
1,082,044

 
1,081,996

 

 
1,081,996

 

Long-term FHLB advances
 
142,792

 
143,151

 

 
143,151

 

Subordinated notes
 
89,161

 
96,973

 

 
96,973

 

Derivative liabilities
 
24,420

 
24,420

 

 
24,420

 


 
 
December 31, 2015
 
 
Carrying
Amount
 
Fair
Value
 
 
 
 
 
 
(In thousands)
 
 
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
103,562

 
$
103,562

 
$
103,562

 
$

 
$

Trading security
 
14,189

 
14,189

 

 

 
14,189

Securities available for sale
 
1,154,457

 
1,154,457

 
32,925

 
1,120,824

 
708

Securities held to maturity
 
131,652

 
136,904

 

 
98,367

 
38,537

FHLB stock and restricted equity securities
 
71,018

 
71,018

 

 
71,018

 

Net loans
 
5,685,928

 
5,727,570

 

 

 
5,727,570

Loans held for sale
 
13,191

 
13,191

 

 
13,191

 

Accrued interest receivable
 
20,940

 
20,940

 

 
20,940

 

Cash surrender value of bank-owned life insurance policies
 
125,233

 
125,233

 

 
125,233

 

Derivative assets
 
17,507

 
17,507

 
45

 
17,130

 
332

Assets held for sale
 
278

 
278

 

 
278

 

 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Total deposits
 
5,589,135

 
5,582,835

 

 
5,582,835

 

Short-term debt
 
1,071,200

 
1,071,044

 

 
1,071,044

 

Long-term FHLB advances
 
103,135

 
103,397

 

 
103,397

 

Subordinated notes
 
89,812

 
93,291

 

 
93,291

 

Derivative liabilities
 
28,181

 
28,181

 

 
28,181

 

Recurring  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Schedule of quantitative information about the significant unobservable inputs within Level 3
Quantitative information about the significant unobservable inputs within Level 3 recurring assets/(liabilities) as of December 31, 2016 and 2015 are as follows:
 
 
Fair Value
 
 
 
 
 
Significant Unobservable Input Value
(In thousands)
 
December 31, 2016
 
Valuation Techniques
 
Unobservable Inputs
 
Assets
 
 

 
 
 
 
 
 

Trading Security
 
$
13,229

 
Discounted Cash Flow
 
Discount Rate
 
2.62
%
Forward Commitments
 
100

 
Historical Trend
 
Closing Ratio
 
80.36
%
 
 
 
 
Pricing Model
 
Origination Costs, per loan
 
$
3,692

Commitments to Lend
 
4,738

 
Historical Trend
 
Closing Ratio
 
80.36
%
 
 
 
 
Pricing Model
 
Origination Costs, per loan
 
$
3,692

Capitalized Servicing Rights
 
798

 
Discounted cash flow
 
Constant prepayment rate (CPR)
 
10.40
%
 
 
 
 
 
 
Discount rate
 
11.00
%
Total
 
$
18,865

 
 
 
 
 
 

 
 
Fair Value
 
 
 
 
 
Significant
Unobservable Input
Value
(In thousands)
 
December 31, 2015
 
Valuation Techniques
 
Unobservable Inputs
 
Assets
 
 

 
 
 
 
 
 

Trading Security
 
$
14,189

 
Discounted Cash Flow
 
Discount Rate
 
2.49
%
Securities Available for Sale
 
708

 
Pricing Model
 
Median Peer Price/ Tangible Book Value Percentage Multiple
 
88.52
%
Forward Commitments
 
9

 
Historical Trend
 
Closing Ratio
 
92.57
%
 
 
 
 
Pricing Model
 
Origination Costs, per loan
 
$
2,500

Commitments to Lend
 
323

 
Historical Trend
 
Closing Ratio
 
92.57
%
 
 
 
 
Pricing Model
 
Origination Costs, per loan
 
$
2,500

Total
 
$
15,229

 
 
 
 
 
 

Non-recurring  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Schedule of quantitative information about the significant unobservable inputs within Level 3
Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets as of December 31, 2016 and 2015 are as follows:
(in thousands)
 
December 31, 2016
 
Valuation Techniques
 
Unobservable Inputs
 
Range (Weighted Average) (a)
Assets
 
 

 
 
 
 
 
 
Impaired loans
 
$
17,761

 
Fair value of collateral
 
Loss severity
 
0% to 88.70% (9.73%)
 
 
 

 
 
 
Appraised value
 
$0 to $2,192 ($1,026)
Capitalized servicing rights
 
10,726

 
Discounted cash flow
 
Constant prepayment rate (CPR)
 
7.35% to 14.28% (10.44%)
 
 
 

 
 
 
Discount rate
 
10.00% to 14.00% (11.77%)
Other real estate owned
 
151

 
Fair value of collateral
 
Appraised value
 
$101 to $129 ($122)
Total Assets
 
$
28,638

 
 
 
 
 
 
(a)         Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

(in thousands)
 
December 31, 2015
 
Valuation Techniques
 
Unobservable Inputs
 
Range (Weighted Average) (a)
Assets
 
 

 
 
 
 
 
 
Impaired loans
 
$
11,657

 
Fair value of collateral
 
Loss severity
 
.05% to 29.50% (7.55%)
 
 
 

 
 
 
Appraised value
 
$46.3 to $1962.0 ($999.7)
Capitalized servicing rights
 
5,187

 
Discounted cash flow
 
Constant prepayment rate (CPR)
 
7.17% to 12.06% (10.02%)
 
 
 

 
 
 
Discount rate
 
10.00% to 15.00 (10.88%)
Other real estate owned
 
1,725

 
Fair value of collateral
 
Appraised value
 
$39 to $1,200.0 ($919.9)
Total Assets
 
$
18,569

 
 
 
 
 
 

(a)   Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.