XML 41 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOAN LOSS ALLOWANCE (Tables)
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Schedule of Activity in the Allowance for Loan Losses
Activity in the allowance for loan losses for the three months ended March 31, 2018 and 2017 was as follows:
 
 
At or for the three months ended March 31, 2018
Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
16,843

 
$
13,850

 
$
9,420

 
$
5,807

 
$
45,920

Charged-off loans
 
106

 
890

 

 
940

 
1,936

Recoveries on charged-off loans
 
23

 
44

 

 
74

 
141

Provision/(releases) for loan losses
 
1,081

 
225

 
(822
)
 
2,668

 
3,152

Balance at end of period
 
$
17,841

 
$
13,229

 
$
8,598

 
$
7,609

 
$
47,277


 
 
At or for the three months ended March 31, 2017
Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
16,498

 
$
9,447

 
$
7,805

 
$
5,479

 
$
39,229

       Charged-off loans
 
124

 
1,270

 
235

 
687

 
2,316

Recoveries on charged-off loans
 
58

 
16

 
15

 
86

 
175

Provision/(releases) for loan losses
 
(152
)
 
3,657

 
278

 
592

 
4,375

Balance at end of period
 
$
16,280

 
$
11,850

 
$
7,863

 
$
5,470

 
$
41,463


 
 
At or for the three months ended March 31, 2018
Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
3,856

 
$
1,125

 
$
598

 
$
335

 
$
5,914

Charged-off loans
 
740

 
155

 
431

 
529

 
1,855

Recoveries on charged-off loans
 
6

 
29

 
25

 
40

 
100

Provision for loan losses
 
873

 
244

 
854

 
452

 
2,423

Balance at end of period
 
$
3,995

 
$
1,243

 
$
1,046

 
$
298

 
$
6,582



 
 
At or for the three months ended March 31, 2017
Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
2,303

 
$
1,164

 
$
766

 
$
536

 
$
4,769

Charged-off loans
 
577

 
436

 
143

 
151

 
1,307

Recoveries on charged-off loans
 
10

 
55

 
39

 
55

 
159

Provision for loan losses
 
392

 
271

 
44

 
13

 
720

Balance at end of period
 
$
2,128

 
$
1,054

 
$
706

 
$
453

 
$
4,341


The following tables present a summary of the allowance for loan losses as of March 31, 2018 and December 31, 2017:
 
 
At March 31, 2018
Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Individually evaluated for impairment
 
174

 
296

 
137

 
2

 
609

Collectively evaluated for impairment
 
17,667

 
12,933

 
8,461

 
7,607

 
46,668

Total
 
$
17,841

 
$
13,229

 
$
8,598

 
$
7,609

 
$
47,277


 
 
At December 31, 2017
Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Individually evaluated for impairment
 
229

 
66

 
130

 
35

 
460

Collectively evaluated for impairment
 
16,614

 
13,784

 
9,290

 
5,772

 
45,460

Total
 
16,843

 
13,850

 
9,420

 
5,807

 
45,920


 
 
At March 31, 2018
Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Individually evaluated for impairment
 
41

 
3

 
506

 
30

 
580

Collectively evaluated for impairment
 
3,954

 
1,240

 
540

 
268

 
6,002

Total
 
$
3,995

 
$
1,243

 
$
1,046

 
$
298

 
$
6,582


 
 
At December 31, 2017
Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Individually evaluated for impairment
 
56

 
1

 
9

 
45

 
111

Collectively evaluated for impairment
 
3,800

 
1,124

 
589

 
290

 
5,803

Total
 
3,856

 
1,125

 
598

 
335

 
5,914

Schedule of Loans by Risk Rating
The following tables present the Company’s loans by risk rating at March 31, 2018 and December 31, 2017:

Business Activities Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Construction
 
Single and multi-family
 
Real Estate
 
Total commercial real estate
(In thousands)
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
255,835

 
$
269,206

 
$
342,683

 
$
214,289

 
$
1,627,063

 
$
1,687,256

 
$
2,225,581

 
$
2,170,751

Special mention
 

 

 
2,064

 
504

 
47,909

 
12,999

 
49,973

 
13,503

Substandard
 

 

 
433

 
2,290

 
5,516

 
31,163

 
5,949

 
33,453

Total
 
$
255,835

 
$
269,206

 
$
345,180

 
$
217,083

 
$
1,680,488

 
$
1,731,418

 
$
2,281,503

 
$
2,217,707


Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
 
 
 
Total comm. and industrial loans
(In thousands)
 
 
March 31, 2018
 
December 31, 2017
Grade:
 
 
 

 
 

Pass
 
 
$
1,168,102

 
$
1,156,240

Special mention
 
 
21,668

 
12,806

Substandard
 
 
3,517

 
11,123

Doubtful
 
 
2,355

 
2,400

Total
 
 
$
1,195,642

 
$
1,182,569


Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
 
 
1-4 family
 
Construction
 
Total residential mortgages
(In thousands)
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
1,897,584

 
$
1,805,596

 
$
6,121

 
$
5,177

 
$
1,903,705

 
$
1,810,773

Special mention
 
968

 
242

 

 

 
968

 
242

Substandard
 
2,040

 
2,186

 

 

 
2,040

 
2,186

Total
 
$
1,900,592

 
$
1,808,024

 
$
6,121

 
$
5,177

 
$
1,906,713

 
$
1,813,201


Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Home equity
 
Auto and other
 
Total consumer loans
(In thousands)
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
Performing
 
$
288,496

 
$
293,327

 
$
606,064

 
$
602,313

 
$
894,560

 
$
895,640

Nonperforming
 
2,598

 
1,627

 
1,662

 
1,454

 
4,260

 
3,081

Total
 
$
291,094

 
$
294,954

 
$
607,726

 
$
603,767

 
$
898,820

 
$
898,721

Acquired Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Construction
 
Single and multi-family
 
Real Estate
 
Total commercial real estate
(In thousands)
 
March 31,2018
 
December 31, 2017
 
March 31,2018
 
December 31, 2017
 
March 31,2018
 
December 31, 2017
 
March 31,2018
 
December 31, 2017
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
83,117

 
$
76,611

 
$
191,691

 
$
203,624

 
$
628,186

 
$
684,846

 
$
902,994

 
$
965,081

Special mention
 
8,351

 

 
5,121

 
603

 
64,632

 
22,070

 
78,104

 
22,673

Substandard
 

 
8,354

 
228

 
1,855

 
3,908

 
49,072

 
4,136

 
59,281

Total
 
$
91,468

 
$
84,965

 
$
197,040

 
$
206,082

 
$
696,726

 
$
755,988

 
$
985,234

 
$
1,047,035


Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
 
 
 
Total comm. and industrial loans
(In thousands)
 
 
March 31, 2018
 
December 31, 2017
Grade:
 
 
 

 
 

Pass
 
 
$
604,890

 
$
606,922

Special mention
 
 
16,884

 
1,241

Substandard
 
 
1,558

 
13,207

Total
 
 
$
623,332

 
$
621,370


Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
 
 
1-4 family
 
Construction
 
Total residential mortgages
(In thousands)
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
266,514

 
$
281,160

 
$
204

 
$
233

 
$
266,718

 
$
281,393

Special mention
 
4,640

 
2,704

 

 

 
4,640

 
2,704

Substandard
 
3,736

 
5,509

 

 

 
3,736

 
5,509

Total
 
$
274,890

 
$
289,373

 
$
204

 
$
233

 
$
275,094

 
$
289,606


Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Home equity
 
Auto and other
 
Total consumer loans
(In thousands)
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
Performing
 
$
107,768

 
$
113,262

 
$
100,575

 
$
113,510

 
$
208,343

 
$
226,772

Nonperforming
 
1,251

 
1,965

 
485

 
392

 
1,736

 
2,357

Total
 
$
109,019

 
$
115,227

 
$
101,060

 
$
113,902

 
$
210,079

 
$
229,129

Summary of Information About Total Loans Rated Special Mention or Lower
The following table summarizes information about total loans rated Special Mention or lower as of March 31, 2018 and December 31, 2017. The table below includes consumer loans that are special mention and substandard accruing that are classified in the above table as performing based on payment activity.
 
 
March 31, 2018
 
December 31, 2017
(In thousands)
 
Business
Activities Loans
 
Acquired Loans
 
Total
 
Business
Activities Loans
 
Acquired Loans
 
Total
Non-Accrual
 
$
18,121

 
$
11,166

 
$
29,287

 
$
15,659

 
$
7,240

 
$
22,899

Substandard Accruing
 
39,344

 
81,849

 
121,193

 
36,846

 
73,412

 
110,258

Total Classified
 
57,465

 
93,015

 
150,480

 
52,505

 
80,652

 
133,157

Special Mention
 
34,267

 
18,210

 
52,477

 
28,387

 
26,802

 
55,189

Total Criticized
 
$
91,732

 
$
111,225

 
$
202,957

 
$
80,892

 
$
107,454

 
$
188,346