XML 44 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2018
Stockholders' Equity Note [Abstract]  
Schedule of Actual and Required Capital Ratios
The actual and required capital ratios were as follows:
 
 
March 31,
2018
 
Regulatory
Minimum to be
Well Capitalized
 
December 31,
2017
 
Regulatory
Minimum to be
Well Capitalized
Company (consolidated)
 
 

 
 

 
 

 
 

Total capital to risk weighted assets
 
12.8
%
 
N/A

 
12.4
%
 
N/A

Common equity tier 1 capital to risk weighted assets
 
11.3

 
N/A

 
11.0

 
N/A

Tier 1 capital to risk weighted assets
 
11.5

 
N/A

 
11.2

 
N/A

Tier 1 capital to average assets
 
9.0

 
N/A

 
9.0

 
N/A

 
 
 
 
 
 
 
 
 
Bank
 
 

 
 
 
 

 
 

Total capital to risk weighted assets
 
12.0
%
 
8.0
%
 
11.2
%
 
8.0
%
Common equity tier 1 capital to risk weighted assets
 
11.1

 
4.5

 
10.3

 
4.5

Tier 1 capital to risk weighted assets
 
11.1

 
6.0

 
10.3

 
6.0

Tier 1 capital to average assets
 
8.7

 
4.0

 
8.3

 
4.0

Schedule of Components of Accumulated Other Comprehensive Income
Components of accumulated other comprehensive income is as follows:
(In thousands)
 
March 31,
2018
 
December 31,
2017
Other accumulated comprehensive income, before tax:
 
 

 
 

Net unrealized holding loss on AFS securities
 
$
(17,507
)
 
$
10,034

Net unrealized holding loss on pension plans
 
(3,048
)
 
(3,048
)
 
 
 
 
 
Income taxes related to items of accumulated other comprehensive income:
 
 

 
 

Net unrealized holding gain on AFS securities
 
4,325

 
(4,026
)
Net unrealized holding loss on pension plans
 
803

 
1,201

Accumulated other comprehensive (loss)/income
 
$
(15,427
)
 
$
4,161

Schedule of Components of Other Comprehensive Income
The following table presents the components of other comprehensive income for the three months ended March 31, 2018 and 2017:
(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended March 31, 2018
 
 

 
 

 
 

Net unrealized holding (loss) on AFS securities:
 
x

 
 
 
 

Net unrealized (losses) arising during the period
 
$
(19,162
)
 
$
4,931

 
$
(14,231
)
Less: reclassification adjustment for losses realized in net income
 

 

 

Net unrealized holding (loss) on AFS securities
 
(19,162
)
 
4,931

 
(14,231
)
Other comprehensive (loss)
 
$
(19,162
)
 
$
4,931

 
$
(14,231
)
Less: reclassification related to adoption of ASU 2016-01
 
8,379

 
(2,126
)
 
6,253

Less: reclassification related to adoption of ASU 2018-02
 

 
(896
)
 
(896
)
Total change to accumulated other comprehensive (loss)
 
(27,541
)
 
7,953

 
(19,588
)
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
 
 

 
 

 
 

Net unrealized holding gain on AFS securities:
 
 
 
 

 
 

Net unrealized gains arising during the period
 
$
3,137

 
$
(1,173
)
 
$
1,964

Less: reclassification adjustment for gains realized in net income
 
12,570

 
(4,713
)
 
7,857

Net unrealized holding (loss) on AFS securities
 
(9,433
)
 
3,540

 
(5,893
)
 
 
 
 
 
 
 
Net unrealized loss on cash flow hedging derivatives:
 
 

 
 
 
 

Net unrealized (loss) arising during the period
 
(449
)
 
180

 
(269
)
Less: reclassification adjustment for (losses) realized in net income
 
(7,022
)
 
2,768

 
(4,254
)
Net unrealized gain on cash flow hedging derivatives
 
6,573

 
(2,588
)
 
3,985

Other comprehensive (loss)
 
$
(2,860
)
 
$
952

 
$
(1,908
)
Schedule of Gross Changes in Each Component of Accumulated Other Comprehensive Income
The following table presents the changes in each component of accumulated other comprehensive income (loss), for the three months ended March 31, 2018 and 2017:
(In thousands)
 
Net unrealized
holding gain
on AFS Securities
 
Net loss on
effective cash
flow hedging derivatives
 
Net unrealized
holding loss
on pension plans
 
Total
Three Months Ended March 31, 2018
 
 

 
 

 
 

 
 

Balance at Beginning of Period
 
$
6,008

 
$

 
$
(1,847
)
 
$
4,161

Other comprehensive loss before reclassifications
 
(14,231
)
 

 

 
(14,231
)
Less: amounts reclassified from accumulated other comprehensive income (loss)
 

 

 

 

Total other comprehensive loss
 
(14,231
)
 

 

 
(14,231
)
Less: amounts reclassified from accumulated other comprehensive income (loss) related to adoption of ASU 2016-01 and ASU 2018-02
 
$
4,959

 
$

 
$
398

 
$
5,357

Balance at End of Period
 
$
(13,182
)
 
$

 
$
(2,245
)
 
$
(15,427
)
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
 
 

 
 

 
 

 
 

Balance at Beginning of Period
 
$
15,541

 
$
(3,985
)
 
$
(1,790
)
 
$
9,766

Other comprehensive (loss) gain before reclassifications
 
1,964

 
(269
)
 

 
1,695

Less: amounts reclassified from accumulated other comprehensive income (loss)
 
7,857

 
(4,254
)
 

 
3,603

Total other comprehensive (loss) income
 
(5,893
)
 
3,985

 

 
(1,908
)
Balance at End of Period
 
$
9,648

 
$

 
$
(1,790
)
 
$
7,858



Schedule of Amounts Reclassified Out of Each Component of Accumulated Other Comprehensive Income
The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2018 and 2017:
 
 
 
 
 
 
Affected Line Item in the
 
 
Three Months Ended March 31,
 
Statement where Net Income
(In thousands)
 
2018
 
2017
 
is Presented
Realized gains on AFS securities:
 
 

 
 

 
 
 
 
$

 
$
12,570

 
Non-interest income
 
 

 
(4,713
)
 
Tax expense
 
 

 
7,857

 
Net of tax
   
 
 
 
 
 
 
Realized (losses) on cash flow hedging derivatives:
 
 

 
 

 
 
 
 

 
(393
)
 
Interest expense
 
 

 
(6,629
)
 
Non-interest expense
 
 

 
2,768

 
Tax benefit
 
 

 
(4,254
)
 
Net of tax
 
 
 
 
 
 
 
Realized gains on pension plans:
 
 

 
 

 
 
 
 

 

 
Non-interest income
 
 

 

 
Tax expense
 
 

 

 
Net of tax
 
 
 
 
 
 
 
Total reclassifications for the period
 
$

 
$
3,603

 
Net of tax