XML 50 R38.htm IDEA: XBRL DOCUMENT v3.19.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis Segregated by the Level of the Valuation Inputs Within the Fair Value Hierarchy Utilized to Measure Fair Value
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
(In thousands)
Inputs
 
Inputs
 
Inputs
 
Fair Value
Trading security
$

 
$

 
$
11,210

 
$
11,210

Securities available for sale:
 
 
 
 
 
 
 

Municipal bonds and obligations

 
119,873

 

 
119,873

Agency collateralized mortgage obligations

 
888,962

 

 
888,962

Agency residential mortgage-backed securities

 
182,258

 

 
182,258

Agency commercial mortgage-backed securities

 
60,651

 

 
60,651

Corporate bonds

 
119,743

 

 
119,743

Trust preferred securities

 
8,550

 

 
8,550

Other bonds and obligations

 
30,041

 

 
30,041

Marketable equity securities
58,521

 
1,057

 

 
59,578

Loans held for sale (1)

 
191,548

 

 
191,548

Derivative assets (1)

 
76,764

 
9,005

 
85,769

Capitalized servicing rights (1)

 

 
11,206

 
11,206

Derivative liabilities (1)
1,144

 
79,731

 

 
80,875

(1) Includes assets and liabilities classified as discontinued operations.
 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
(In thousands)
Inputs
 
Inputs
 
Inputs
 
Fair Value
Trading security
$

 
$

 
$
11,212

 
$
11,212

Securities available for sale:
 
 
 
 
 
 
 
Municipal bonds and obligations

 
111,207

 

 
111,207

Agency collateralized mortgage obligations

 
930,884

 

 
930,884

Agency residential mortgage-backed securities

 
170,321

 

 
170,321

Agency commercial mortgage-backed securities

 
58,925

 

 
58,925

Corporate bonds

 
111,490

 

 
111,490

Trust preferred securities

 
8,466

 

 
8,466

Other bonds and obligations

 
8,354

 

 
8,354

Marketable equity securities
56,074

 
564

 

 
56,638

Loans held for sale (1)

 
96,233

 

 
96,233

Derivative assets (1)

 
31,727

 
3,927

 
35,654

Capitalized servicing rights (1)

 

 
11,485

 
11,485

Derivative liabilities (1)
734

 
33,239

 

 
33,973

 
(1) Includes assets and liabilities classified as discontinued operations.

Schedule of Loans Held for Sale
 
 
 
 
 
 
Aggregate Fair Value
June 30, 2019
 
Aggregate
 
Aggregate
 
Less Aggregate
(In thousands)
 
Fair Value
 
Unpaid Principal
 
Unpaid Principal
Loans held for sale - continuing operations
 
$
8,666

 
$
8,533

 
$
133

Loans held for sale - discontinued operations
 
182,882

 
177,114

 
5,768

Total loans held for sale
 
$
191,548

 
$
185,647

 
$
5,901


 
 
 
 
 
 
Aggregate Fair Value
December 31, 2018
 
Aggregate
 
Aggregate
 
Less Aggregate
(In thousands)
 
Fair Value
 
Unpaid Principal
 
Unpaid Principal
Loans held for sale - continuing operations
 
$
2,183

 
$
2,140

 
$
43

Loans held for sale - discontinued operations
 
94,050

 
90,879

 
3,171

Total loans held for sale
 
$
96,233

 
$
93,019

 
$
3,214


Schedule of Changes in Level 3 Assets and Liabilities That Were Measured at Fair Value on a Recurring Basis
The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three and six months ended June 30, 2019 and 2018.
 
Assets (Liabilities)
 
 
 
 
 
 
 
Capitalized
 
Trading
 
Commitments
 
Forward
 
Servicing
(In thousands)
Security
 
to Lend (1)
 
Commitments (1)
 
Rights (1)
Three Months Ended June 30, 2019
 

 
 

 
 

 
 
March 31, 2019
$
11,164

 
$
6,318

 
$

 
$
11,351

Unrealized gain/(loss), net recognized in other non-interest income
219

 

 

 

Unrealized gain/(loss), net recognized in discontinued operations

 
17,117

 

 
(1,972
)
Paydown of trading security
(173
)
 

 

 

Transfers to held for sale loans

 
(14,430
)
 

 

Additions to servicing rights

 

 

 
1,827

June 30, 2019
$
11,210

 
$
9,005

 
$

 
$
11,206

 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 

 
 

 
 

 
 
December 31, 2018
$
11,212

 
$
3,927

 
$

 
$
11,485

Unrealized gain, net recognized in other non-interest income
345

 

 

 

Unrealized gain/(loss), net recognized in discontinued operations

 
28,338

 

 
(3,114
)
Paydown of trading security
(347
)
 

 

 

Transfers to held for sale loans

 
(23,260
)
 

 

Additions to servicing rights

 

 

 
2,835

June 30, 2019
$
11,210

 
$
9,005

 
$

 
$
11,206

 
 
 
 
 
 
 
 
Unrealized gains relating to instruments still held at June 30, 2019
$
1,466

 
$
9,005

 
$

 

 
 
 
 
 
 
 
Capitalized
 
Trading
 
Commitments
 
Forward
 
Servicing
(In thousands)
Security
 
to Lend (1)
 
Commitments (1)
 
Rights (1)
Three Months Ended June 30, 2018
 

 
 

 
 

 
 
March 31, 2018
$
11,795

 
$
6,531

 
$

 
$
5,705

Unrealized gain/(loss), net recognized in other non-interest income
(148
)
 

 

 

Unrealized gain/(loss), net recognized in discontinued operations

 
12,787

 

 
339

Paydown of trading security
(164
)
 

 

 

Transfers to held for sale loans

 
(12,033
)
 

 

Additions to servicing rights

 

 

 
1,795

June 30, 2018
$
11,483

 
$
7,285

 
$

 
$
7,839

 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 

 
 

 
 

 
 
December 31, 2017
$
12,277

 
$
5,259

 
$
19

 
$
3,834

Unrealized gain, net recognized in other non-interest income
(465
)
 

 
(19
)
 

Unrealized gain/(loss), net recognized in discontinued operations

 
25,000

 

 
804

Paydown of trading security
(329
)
 

 

 

Transfers to held for sale loans

 
(22,974
)
 

 
 
Additions to servicing rights

 

 

 
3,201

June 30, 2018
$
11,483

 
$
7,285

 
$

 
$
7,839

 
 
 
 
 
 
 
 
Unrealized gains relating to instruments still held at June 30, 2018
$
1,056

 
$
7,285

 
$

 

(1) Classified as assets from discontinued operations on the consolidated balance sheets.

Schedule of Quantitative Information About the Significant Unobservable Inputs Within Level 3
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:
 
 
Fair Value
 
 
 
 
 
Significant
Unobservable Input
(In thousands)
 
June 30, 2019
 
Valuation Techniques
 
Unobservable Inputs
 
Value
Assets (Liabilities)
 
 

 
 
 
 
 
 

Trading security
 
$
11,210

 
Discounted Cash Flow
 
Discount Rate
 
2.28
%
 
 
 
 
 
 
 
 
 
Commitments to lend (1)
 
9,005

 
Historical Trend
 
Closing Ratio
 
72.48
%
 
 
 

 
Pricing Model
 
Origination Costs, per loan
 
$
3,137

Capitalized servicing rights (1)
 
11,206

 
Discounted cash flow
 
Constant Prepayment Rate (CPR)
 
12.74
%
 
 
 
 
 
 
Discount Rate
 
9.99
%
Total
 
$
31,421

 
 
 
 
 
 

(1) Classified as assets from discontinued operations on the consolidated balance sheets.

 
 
Fair Value
 
 
 
 
 
Significant
Unobservable Input
(In thousands)
 
December 31, 2018
 
Valuation Techniques
 
Unobservable Inputs
 
Value
Assets (Liabilities)
 
 

 
 
 
 
 
 

Trading security
 
$
11,212

 
Discounted Cash Flow
 
Discount Rate
 
3.07
%
 
 
 
 
 
 
 
 
 
Commitments to lend (1)
 
3,927

 
Historical Trend
 
Closing Ratio
 
82.36
%
 
 
 

 
Pricing Model
 
Origination Costs, per loan
 
$
3,063

Capitalized servicing rights (1)
 
11,485

 
Discounted Cash Flow
 
Constant Prepayment Rate (CPR)
 
9.30
%
 
 
 
 
 
 
Discount Rate
 
10.00
%
Total
 
$
26,624

 
 
 
 
 
 


(1) Classified as assets from discontinued operations on the consolidated balance sheets.

The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.
 
 
June 30, 2019
 
December 31, 2018
 
Fair Value Measurement Date as of June 30, 2019
 
 
Level 3
 
Level 3
 
Level 3
(In thousands)
 
Inputs
 
Inputs
 
Inputs
Assets
 
 

 
 

 
 
Impaired loans
 
$
4,614

 
$
4,892

 
June 2019
Capitalized servicing rights
 
14,221

 
11,891

 
June 2019
Other real estate owned
 
154

 

 
June 2019
Total
 
$
18,989

 
$
16,783

 
 

Summary of Applicable Non-Recurring Fair Value Measurements
Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:
 
 
Fair Value
 
 
 
 
 
 
(In thousands)
 
June 30, 2019
 
Valuation Techniques
 
Unobservable Inputs
 
Range (Weighted Average) (a)
Assets
 
 

 
 
 
 
 
 
Impaired Loans
 
$
4,614

 
Fair Value of Collateral
 
Discounted Cash Flow - Loss Severity
 
25.66% to 0.11% (3.44%)
 
 
 

 
 
 
Appraised Value
 
$0.3 to $731 ($316.8)
Capitalized servicing rights
 
14,221

 
Discounted Cash Flow
 
Constant Prepayment Rate (CPR)
 
8.40% to 12.73% (11.50%)
 
 
 

 
 
 
Discount Rate
 
10.00% to 12.73% (11.30%)
Other Real Estate Owned
 
154

 
Fair Value of Collateral
 
Appraised Value
 
$49 to $105 ($87)
Total
 
$
18,989

 
 
 
 
 
 
(a) 
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

 
 
Fair Value
 
 
 
 
 
 
(In thousands)
 
December 31, 2018
 
Valuation Techniques
 
Unobservable Inputs
 
Range (Weighted Average) (a)
Assets
 
 

 
 
 
 
 
 
Impaired Loans
 
$
4,892

 
Fair Value of Collateral
 
Discounted Cash Flow - loss severity
 
51.16% to 0.00% (6.75%)
 
 
 

 
 
 
Appraised Value
 
$0.3 to $877 ($363)
Capitalized servicing rights
 
11,891

 
Discounted Cash Flow
 
Constant Prepayment Rate (CPR)
 
7.74% to 11.29% (9.74%)
 
 
 

 
 
 
Discount Rate
 
10.00% to 14.13% (11.99%)
Total
 
$
16,783

 
 
 
 
 
 
(a) 
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
Summary of Estimated Fair Values, and Related Carrying Amounts, of Financial Instruments
The following tables summarize the estimated fair values (represents exit price), and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. Certain assets and liabilities in the following disclosures include balances classified as discontinued operations. See Note 3 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.
 
 
June 30, 2019
 
 
Carrying
 
Fair
 
 
 
 
 
 
(In thousands)
 
Amount
 
Value
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
229,306

 
$
229,306

 
$
229,306

 
$

 
$

Trading security
 
11,210

 
11,210

 

 

 
11,210

Marketable equity securities
 
59,578

 
59,578

 
58,521

 
1,057

 

Securities available for sale
 
1,410,078

 
1,410,078

 

 
1,410,078

 

Securities held to maturity
 
364,463

 
377,056

 

 
359,084

 
17,972

FHLB bank stock and restricted securities
 
59,356

 
N/A

 
N/A

 
N/A

 
N/A

Net loans
 
9,879,672

 
10,151,656

 

 

 
10,151,656

Loans held for sale (1)
 
367,692

 
370,114

 

 
191,548

 
178,566

Accrued interest receivable
 
41,864

 
41,864

 

 
41,864

 

Cash surrender value of bank-owned life insurance policies
 
227,458

 
227,458

 

 
227,458

 

Derivative assets (1)
 
85,769

 
85,769

 

 
76,764

 
9,005

Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Total deposits
 
$
10,565,956

 
$
10,576,006

 
$

 
$
10,576,006

 
$

Short-term debt
 
608,928

 
608,946

 

 
608,946

 

Long-term Federal Home Loan Bank advances
 
295,886

 
297,184

 

 
297,184

 

Subordinated borrowings
 
96,927

 
100,924

 

 
100,924

 

Derivative liabilities (1)
 
80,875

 
80,875

 
1,144

 
79,731

 

(1) Includes assets and liabilities classified as discontinued operations.
 
 
December 31, 2018
 
 
Carrying
 
Fair
 
 
 
 
 
 
(In thousands)
 
Amount
 
Value
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
183,189

 
$
183,189

 
$
183,189

 
$

 
$

Trading security
 
11,212

 
11,212

 

 

 
11,212

Marketable equity securities
 
56,638

 
56,638

 
56,074

 
564

 

Securities available for sale and other
 
1,399,647

 
1,399,647

 

 
1,399,647

 

Securities held to maturity
 
373,763

 
371,224

 

 
353,182

 
18,042

FHLB bank stock and restricted securities
 
77,344

 
N/A

 
N/A

 
N/A

 
N/A

Net loans
 
8,981,784

 
9,026,442

 

 

 
9,026,442

Loans held for sale (1)
 
96,233

 
96,233

 

 
96,233

 

Accrued interest receivable
 
36,879

 
36,879

 

 
36,879

 

Derivative assets (1)
 
35,654

 
35,654

 

 
31,727

 
3,927

Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Total deposits
 
$
8,982,381

 
$
8,970,321

 
$

 
$
8,970,321

 
$

Short-term debt
 
1,118,832

 
1,118,820

 

 
1,118,820

 

Long-term Federal Home Loan Bank advances
 
309,466

 
308,336

 

 
308,336

 

Subordinated borrowings
 
89,518

 
97,376

 

 
97,376

 

Derivative liabilities (1)
 
33,973

 
33,973

 
734

 
33,239

 


(1) Includes assets and liabilities classified as discontinued operations.