XML 76 R64.htm IDEA: XBRL DOCUMENT v3.19.2
LOAN LOSS ALLOWANCE - Allowance Activity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Dec. 31, 2018
Activity in the allowance for loan losses            
Balance at beginning of period     $ 61,469      
Provision/(releases) for loan losses $ 3,467 $ 6,532 7,468 $ 12,107    
Balance at end of period 62,156   62,156      
Total 62,156   62,156   $ 62,156 $ 61,469
Business Activities Loans            
Activity in the allowance for loan losses            
Balance at beginning of period 56,212 47,277 56,139 45,920    
Charged-off loans 2,945 3,962 6,838 5,898    
Recoveries on charged-off loans 308 614 892 755    
Provision/(releases) for loan losses 1,857 6,385 5,239 9,537    
Balance at end of period 55,432 50,314 55,432 50,314    
Individually evaluated for impairment         134 197
Collectively evaluated for impairment         55,298 55,942
Total 56,212 47,277 55,432 50,314 55,432 56,139
Business Activities Loans | Commercial real estate            
Activity in the allowance for loan losses            
Balance at beginning of period 22,521 17,841 21,732 16,843    
Charged-off loans 702 1,392 1,958 1,498    
Recoveries on charged-off loans 67 26 275 49    
Provision/(releases) for loan losses 522 2,676 2,359 3,757    
Balance at end of period 22,408 19,151 22,408 19,151    
Individually evaluated for impairment         7 9
Collectively evaluated for impairment         22,401 21,723
Total 22,521 17,841 22,408 19,151 22,408 21,732
Business Activities Loans | Commercial and industrial loans            
Activity in the allowance for loan losses            
Balance at beginning of period 18,247 13,229 16,504 13,850    
Charged-off loans 1,180 1,706 2,856 2,596    
Recoveries on charged-off loans 119 447 426 491    
Provision/(releases) for loan losses 1,663 2,685 4,775 2,910    
Balance at end of period 18,849 14,655 18,849 14,655    
Individually evaluated for impairment         42 49
Collectively evaluated for impairment         18,807 16,455
Total 18,247 13,229 18,849 14,655 18,849 16,504
Business Activities Loans | Residential mortgages            
Activity in the allowance for loan losses            
Balance at beginning of period 9,209 8,598 10,535 9,420    
Charged-off loans 206 27 248 27    
Recoveries on charged-off loans 43 6 58 6    
Provision/(releases) for loan losses (212) 853 (1,511) 31    
Balance at end of period 8,834 9,430 8,834 9,430    
Individually evaluated for impairment         78 128
Collectively evaluated for impairment         8,756 10,407
Total 9,209 8,598 10,535 9,430 8,834 10,535
Business Activities Loans | Consumer            
Activity in the allowance for loan losses            
Balance at beginning of period 6,235 7,609 7,368 5,807    
Charged-off loans 857 837 1,776 1,777    
Recoveries on charged-off loans 79 135 133 209    
Provision/(releases) for loan losses (116) 171 (384) 2,839    
Balance at end of period 5,341 7,078 5,341 7,078    
Individually evaluated for impairment         7 11
Collectively evaluated for impairment         5,334 7,357
Total 6,235 7,609 5,341 7,078 5,341 7,368
Acquired Loans            
Activity in the allowance for loan losses            
Balance at beginning of period 5,826 6,582 5,330 5,914    
Charged-off loans 1,021 1,758 1,707 3,613    
Recoveries on charged-off loans 309 640 872 740    
Provision/(releases) for loan losses 1,610 147 2,229 2,570    
Balance at end of period 6,724 5,611 6,724 5,611    
Individually evaluated for impairment         99 97
Collectively evaluated for impairment         6,625 5,233
Total 5,826 6,582 5,330 5,611 6,724 5,330
Acquired Loans | Commercial real estate            
Activity in the allowance for loan losses            
Balance at beginning of period 3,910 3,995 3,153 3,856    
Charged-off loans 624 972 804 1,712    
Recoveries on charged-off loans 24 259 500 265    
Provision/(releases) for loan losses 1,252 100 1,713 973    
Balance at end of period 4,562 3,382 4,562 3,382    
Individually evaluated for impairment         84 9
Collectively evaluated for impairment         4,478 3,144
Total 3,910 3,995 4,562 3,856 4,562 3,153
Acquired Loans | Commercial and industrial loans            
Activity in the allowance for loan losses            
Balance at beginning of period 879 1,243 1,064 1,125    
Charged-off loans 109 0 371 155    
Recoveries on charged-off loans 175 66 226 95    
Provision/(releases) for loan losses (75) (182) (49) 62    
Balance at end of period 870 1,127 870 1,127    
Individually evaluated for impairment         0 4
Collectively evaluated for impairment         870 1,060
Total 879 1,243 1,064 1,127 870 1,064
Acquired Loans | Residential mortgages            
Activity in the allowance for loan losses            
Balance at beginning of period 622 1,046 630 598    
Charged-off loans 31 622 104 1,053    
Recoveries on charged-off loans 55 11 60 36    
Provision/(releases) for loan losses 236 183 296 1,037    
Balance at end of period 882 618 882 618    
Individually evaluated for impairment         8 36
Collectively evaluated for impairment         874 594
Total 622 1,046 630 598 882 630
Acquired Loans | Consumer            
Activity in the allowance for loan losses            
Balance at beginning of period 415 298 483 335    
Charged-off loans 257 164 428 693    
Recoveries on charged-off loans 55 304 86 344    
Provision/(releases) for loan losses 197 46 269 498    
Balance at end of period 410 484 410 484    
Individually evaluated for impairment         7 48
Collectively evaluated for impairment         403 435
Total $ 415 $ 298 $ 483 $ 335 $ 410 $ 483