XML 154 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SHAREHOLDERS' EQUITY AND EARNINGS PER COMMON SHARE
12 Months Ended
Dec. 31, 2019
Stockholders' Equity Note [Abstract]  
SHAREHOLDERS' EQUITY AND EARNINGS PER COMMON SHARE SHAREHOLDERS’ EQUITY AND EARNINGS PER COMMON SHARE

Minimum Regulatory Capital Requirements
The Company and Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if imposed, could have a direct material impact on the Company’s Consolidated Financial Statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital to average assets (as defined). As of year-end 2019 and 2018, the Bank and the Company met the capital adequacy requirements. Regulators may set higher expected capital requirements in some cases based on their examinations.

Effective January 1, 2015, the Company and the Bank became subject to the Basel III rule that requires the Company and the Bank to assess their Common equity tier 1 capital to risk weighted assets and the Company and the Bank each exceed the minimum to be well capitalized. In addition, the final capital rules added mechanism for the maintenance of a conservation buffer, composed of Common equity tier 1 capital, of 2.5% of risk-weighted assets, to be phased in over three years and applied to the Common equity tier 1 risk-based capital ratio, the Tier 1 risk-based capital ratio and the Total risk-based capital ratio. Accordingly, banking organizations, on a fully phased in basis no later than January 1, 2019, must maintain a minimum Common equity tier 1 risk-based capital ratio of 7.0%, a minimum Tier 1 risk-based capital ratio of 8.5%, and a minimum Total risk-based capital ratio of 10.5%. The required minimum conservation buffer began to be phased in incrementally, starting at 0.625% on January 1, 2016, increased to 1.25% on January 1, 2017, increased to 1.875% on January 1, 2018 and increased to 2.5% on January 1, 2019. The final capital rules impose restrictions on capital distributions and certain discretionary cash bonus payments if the minimum capital conservation buffer is not met.

At December 31, 2019, the capital levels of both the Company and the Bank exceeded all regulatory capital requirements and their regulatory capital ratios were above the minimum levels. The capital levels of both the Company and the Bank at December 31, 2018 also exceeded the minimum capital requirements including the currently applicable capital conservation buffer of 1.875%.

As of year-end 2019 and 2018, the Bank met the conditions to be classified as “well capitalized” under the relevant regulatory framework. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following tables.
The Company and Bank’s actual and required capital amounts were as follows:
 
 
 
 
 
 
Minimum
Capital
Requirement
 
Minimum to be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
 
Actual
 
 
(Dollars in thousands)
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
December 31, 2019
 
 

 
 

 
 

 
 

 
 

 
 

Company (Consolidated)
 
 

 
 

 
 

 
 

 
 

 
 

Total capital to risk-weighted assets
 
$
1,321,910

 
13.73
%
 
$
770,294

 
8.00
%
 
N/A

 
N/A

Common Equity Tier 1 Capital to risk weighted assets
 
1,161,800

 
12.07

 
433,290

 
4.50

 
N/A

 
N/A

Tier 1 capital to risk-weighted assets
 
1,183,932

 
12.30

 
577,720

 
6.00

 
N/A

 
N/A

Tier 1 capital to average assets
 
1,183,932

 
9.33

 
385,147

 
4.00

 
N/A

 
N/A

Bank
 
 

 
 

 
 

 
 

 
 

 
 

Total capital to risk-weighted assets
 
$
1,233,278

 
12.82
%
 
$
769,327

 
8.00
%
 
$
961,659

 
10.00
%
Common Equity Tier 1 Capital to risk weighted assets
 
1,169,535

 
12.16

 
432,747

 
4.50

 
625,079

 
6.50

Tier 1 capital to risk-weighted assets
 
1,169,535

 
12.16

 
576,996

 
6.00

 
769,327

 
8.00

Tier 1 capital to average assets
 
1,169,535

 
9.14

 
384,664

 
4.00

 
480,830

 
5.00

December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

Company (Consolidated)
 
 

 
 

 
 

 
 

 
 

 
 

Total capital to risk-weighted assets
 
$
1,172,120

 
12.99
%
 
$
721,605

 
8.00
%
 
N/A

 
N/A

Common Equity Tier 1 Capital to risk weighted assets
 
1,029,724

 
11.42

 
405,903

 
4.50

 
N/A

 
N/A

Tier 1 capital to risk-weighted assets
 
1,043,898

 
11.57

 
541,203

 
6.00

 
N/A

 
N/A

Tier 1 capital to average assets
 
1,043,898

 
9.04

 
360,802

 
4.00

 
N/A

 
N/A

Bank
 
 

 
 

 
 

 
 

 
 

 
 

Total capital to risk-weighted assets
 
$
1,100,783

 
12.21
%
 
$
721,185

 
8.00
%
 
$
901,481

 
10.00
%
Common Equity Tier 1 Capital to risk weighted assets
 
1,043,401

 
11.57

 
405,667

 
4.50

 
585,963

 
6.50

Tier 1 capital to risk-weighted assets
 
1,043,401

 
11.57

 
540,889

 
6.00

 
721,185

 
8.00

Tier 1 capital to average assets
 
1,043,401

 
9.04

 
360,593

 
4.00

 
450,741

 
5.00




Common stock
The Bank is subject to dividend restrictions imposed by various regulators, including a limitation on the total of all dividends that the Bank may pay to the Company in any calendar year. The total of all dividends shall not exceed the Bank’s net income for the current year (as defined by statute), plus the Bank’s net income retained for the two previous years, without regulatory approval. Dividends from the Bank are an important source of funds to the Company to make dividend payments on its common and preferred stock, to make payments on its borrowings, and for its other cash needs. The ability of the Company and the Bank to pay dividends is dependent on regulatory policies and regulatory capital requirements. The ability to pay such dividends in the future may be adversely affected by new legislation or regulations, or by changes in regulatory policies relating to capital, safety and soundness, and other regulatory concerns.

The payment of dividends by the Company is subject to Delaware law, which generally limits dividends to an amount equal to an excess of the net assets of a company (the amount by which total assets exceed total liabilities) over statutory capital, or if there is no excess, to the Company’s net profits for the current and/or immediately preceding fiscal year.

Preferred stock
The Company previously issued Series B Non-Voting Preferred Stock. Each preferred share is convertible into two shares of the Company's common stock under specified conditions. The shares are considered participating, but do not maintain preferential treatment over common shares. Proportional dividends on the preferred shares are not payable unless also declared for common shares. As of year-end 2019, 522 thousand preferred shares were issued and outstanding.

Accumulated other comprehensive income
Year-end components of accumulated other comprehensive (loss)/income are as follows:
(In thousands)
 
2019
 
2018
Other accumulated comprehensive income/(loss), before tax:
 
 

 
 

Net unrealized holding gain/(loss) on AFS securities
 
$
19,263

 
$
(15,267
)
Net unrealized holding (loss) on pension plans
 
(3,023
)
 
(2,753
)
 
 
 
 
 
Income taxes related to items of accumulated other comprehensive (loss)/income:
 
 

 
 

Net unrealized holding (gain)/loss on AFS securities
 
(5,059
)
 
3,814

Net unrealized holding loss on pension plans
 
812

 
736

Accumulated other comprehensive income/(loss)
 
$
11,993

 
$
(13,470
)

The following table presents the components of other comprehensive (loss)/income for the years ended December 31, 2019, 2018, and 2017:
(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Year Ended December 31, 2019
 
 

 
 

 
 

Net unrealized holding gain on AFS securities:
 
 

 
 

 
 

Net unrealized gain arising during the period
 
$
34,591

 
$
(8,890
)
 
$
25,701

Less: reclassification adjustment for gains realized in net income
 
61

 
(17
)
 
44

Net unrealized holding gain on AFS securities
 
34,530

 
(8,873
)
 
25,657

 
 
 
 
 
 
 
Net unrealized holding (loss) on pension plans
 
 

 
 

 
 

Net unrealized (loss) arising during the period
 
(270
)
 
76

 
(194
)
Less: reclassification adjustment for (losses) realized in net income
 

 

 

Net unrealized holding (loss) on pension plans
 
(270
)
 
76

 
(194
)
Other comprehensive gain
 
$
34,260

 
$
(8,797
)
 
$
25,463

(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Year Ended December 31, 2018
 
 

 
 

 
 

Net unrealized holding (loss) on AFS securities:
 
 

 
 

 
 

Net unrealized (loss) arising during the period
 
$
(16,917
)
 
$
4,419

 
$
(12,498
)
Less: reclassification adjustment for gains realized in net income
 
6

 
(2
)
 
4

Net unrealized holding (loss) on AFS securities
 
(16,923
)
 
4,421

 
(12,502
)
 
 
 
 
 
 
 
Net unrealized holding (loss) on pension plans
 
 

 
 

 
 

Net unrealized gain arising during the period
 
135

 
(54
)
 
81

Less: reclassification adjustment for (losses) realized in net income
 
(201
)
 
54

 
(147
)
Net unrealized holding gain on pension plans
 
336

 
(108
)
 
228

Other comprehensive (loss)
 
$
(16,587
)
 
$
4,313

 
$
(12,274
)
Less: reclassification related to adoption of ASU 2016-01
 
8,379

 
(2,126
)
 
6,253

Less: reclassification related to adoption of ASU 2018-02
 

 
(896
)
 
(896
)
Total change to accumulated other comprehensive (loss)
 
$
(24,966
)
 
$
7,335

 
$
(17,631
)

(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Year Ended December 31, 2017
 
 

 
 

 
 

Net unrealized holding gain on AFS securities:
 
 

 
 

 
 

Net unrealized (loss) arising during the period
 
$
(2,544
)
 
$
1,075

 
$
(1,469
)
Less: reclassification adjustment for gains realized in net income
 
12,598

 
(4,535
)
 
8,063

Net unrealized holding gain on AFS securities
 
(15,142
)
 
5,610

 
(9,532
)
 
 
 
 
 
 
 
Net (loss) on cash flow hedging derivatives:
 
 

 
 

 
 

Net unrealized (loss) arising during the period
 
(449
)
 
180

 
(269
)
Less: reclassification adjustment for (losses) realized in net income
 
(7,022
)
 
2,769

 
(4,253
)
Net gain on cash flow hedging derivatives
 
6,573

 
(2,589
)
 
3,984

 
 
 
 
 
 
 
Net unrealized holding (loss) on pension plans
 
 

 
 

 
 

Net unrealized (loss) arising during the period
 
(311
)
 
124

 
(187
)
Less: reclassification adjustment for (losses) realized in net income
 
(217
)
 
87

 
(130
)
Net unrealized holding (losses) on pension plans
 
(94
)
 
37

 
(57
)
Other comprehensive (loss)
 
$
(8,663
)
 
$
3,058

 
$
(5,605
)

The following table presents the changes in each component of accumulated other comprehensive (loss)/income, for the years ended December 31, 2019, 2018, and 2017:
(in thousands)
 
Net unrealized holding gain (loss) on AFS Securities
 
Net loss on effective cash flow hedging derivatives
 
Net unrealized holding gain (loss) on pension plans
 
Total
Year Ended December 31, 2019
 
 

 
 

 
 

 
 

Balance at Beginning of Year
 
$
(11,453
)
 
$

 
$
(2,017
)
 
$
(13,470
)
Other comprehensive gain/(loss) before reclassifications
 
25,701

 

 
(194
)
 
25,507

Amounts reclassified from accumulated other comprehensive income
 
44

 

 

 
44

Total other comprehensive (loss)/income
 
25,657

 

 
(194
)
 
25,463

Balance at End of Period
 
$
14,204

 
$

 
$
(2,211
)
 
$
11,993

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
 
 

 
 

 
 

 
 

Balance at Beginning of Year
 
$
6,008

 
$

 
$
(1,847
)
 
$
4,161

Other comprehensive gain/(loss) before reclassifications
 
(12,498
)
 

 
81

 
(12,417
)
Amounts reclassified from accumulated other comprehensive income
 
4

 

 
(147
)
 
(143
)
Total other comprehensive (loss)/income
 
(12,502
)
 

 
228

 
(12,274
)
Less: amounts reclassified from accumulated other
comprehensive income (loss) related to adoption of ASU 2016-01 and ASU 2018-02
 
4,959

 

 
398

 
5,357

Balance at End of Period
 
$
(11,453
)
 
$

 
$
(2,017
)
 
$
(13,470
)
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
 

 
 

 
 

 
 

Balance at Beginning of Year
 
$
15,540

 
$
(3,984
)
 
$
(1,790
)
 
$
9,766

Other comprehensive gain/(loss) Before reclassifications
 
(1,469
)
 
(269
)
 
(187
)
 
(1,925
)
Amounts reclassified from accumulated other comprehensive income
 
8,063

 
(4,253
)
 
(130
)
 
3,680

Total other comprehensive income
 
(9,532
)
 
3,984

 
(57
)
 
(5,605
)
Balance at End of Period
 
$
6,008

 
$

 
$
(1,847
)
 
$
4,161


The following table presents the amounts reclassified out of each component of accumulated other comprehensive (loss)/income for the years ended December 31, 2019, 2018, and 2017:
 
 
 
 
 
 
 
 
Affected Line Item in the
Statement Where Net Income
Is Presented
 
 
Years Ended December 31,
 
(in thousands)
 
2019
 
2018
 
2017
 
Realized gains/(losses) on AFS securities:
 
 
$
61

 
$
6

 
$
12,598

 
Non-interest income
 
 
(17
)
 
(2
)
 
(4,535
)
 
Tax expense
 
 
44

 
4

 
8,063

 
 
Realized (losses) on cash flow hedging derivatives:
 
 

 

 
(393
)
 
Interest expense
 
 

 

 
(6,629
)
 
Non-interest income
 
 

 

 

 
Non-interest expense
 
 

 

 
2,769

 
Tax benefit
 
 

 

 
(4,253
)
 
 
Realized (losses) on pension plans
 
 
 
 
 
 
 
 
 
 

 
(201
)
 
(217
)
 
Non-interest expense
 
 

 
54

 
87

 
Tax expense
 
 

 
(147
)
 
(130
)
 
 
Total reclassifications for the period
 
$
44

 
$
(143
)
 
$
3,680

 
 

Earnings Per Common Share
Basic earnings per common share (“EPS”) excludes dilution and is computed by dividing net income applicable to common stock by the weighted average number of common shares outstanding for the year. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock (such as stock options) were exercised or converted into additional common shares that would then share in the earnings of the entity. Diluted EPS is computed by dividing net income applicable to common stock by the weighted average number of common shares outstanding for the year, plus an incremental number of common-equivalent shares computed using the treasury stock method.

Earnings per common share has been computed based on the following (average diluted shares outstanding is calculated using the treasury stock method):
 
 
Years Ended December 31,
(In thousands, except per share data)
 
2019
 
2018
 
2017
Net income from continuing operations
 
$
101,521

 
$
109,219

 
$
49,116

Net (loss)/income from discontinued operations
 
(4,071
)
 
(3,454
)
 
6,131

Net income
 
$
97,450

 
$
105,765

 
$
55,247

 
 
 
 
 
 
 
Average number of common shares issued
 
49,782

 
46,212

 
40,627

Less: average number of treasury shares
 
1,142

 
810

 
963

Less: average number of unvested stock award shares
 
420

 
421

 
437

Plus: average participating preferred shares
 
1,043

 
1,043

 
229

Average number of basic common shares outstanding
 
49,263

 
46,024

 
39,456

Plus: dilutive effect of unvested stock award shares
 
122

 
180

 
202

Plus: dilutive effect of stock options outstanding
 
36

 
27

 
37

Average number of diluted common shares outstanding
 
49,421

 
46,231

 
39,695

 
 
 
 
 
 
 
Basic earnings per share:
 
 

 
 

 
 

Continuing Operations
 
$
2.06

 
$
2.38

 
$
1.24

Discontinued operations
 
(0.08
)
 
(0.08
)
 
0.16

Basic earning per common share
 
$
1.98

 
$
2.30

 
$
1.40

 
 
 
 
 
 
 
Diluted earnings per share:
 
 

 
 

 
 

Continuing Operations
 
$
2.05

 
$
2.36

 
$
1.24

Discontinued operations
 
(0.08
)
 
(0.07
)
 
0.15

Diluted earnings per common share
 
$
1.97

 
$
2.29

 
$
1.39


 
For the year ended 2019, 61 thousand options were anti-dilutive and therefore excluded from the earnings per share calculations. For the year ended 2018, 38 thousand options were anti-dilutive and therefore excluded from the earnings per share calculations. For the year ended 2017, 55 thousand options were anti-dilutive and therefore excluded from the earnings per share calculations.