XML 145 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LOAN LOSS ALLOWANCE (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Schedule of Activity in the Allowance for Loan Losses
Activity in the allowance for loan losses for 2019, 2018, and 2017 was as follows:

Business Activities Loans 
(In thousands)
2019
 
 Commercial
real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Total
Balance at beginning of year
 
$
21,732

 
$
16,504

 
$
10,535

 
$
7,368

 
$
56,139

Charged-off loans
 
6,577

 
23,799

 
635

 
3,322

 
34,333

Recoveries on charged-off loans
 
570

 
1,012

 
57

 
253

 
1,892

Provision for loan losses
 
9,033

 
25,404

 
(1,417
)
 
458

 
33,478

Balance at end of year
 
$
24,758

 
$
19,121

 
$
8,540

 
$
4,757

 
$
57,176

Individually evaluated for impairment
 
20

 
122

 
109

 
43

 
294

Collectively evaluated
 
24,738

 
18,999

 
8,431

 
4,714

 
56,882

Total
 
$
24,758

 
$
19,121

 
$
8,540

 
$
4,757

 
$
57,176


Business Activities Loans
(In thousands)
2018
 
Commercial real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Total
Balance at beginning of year
 
$
16,843

 
$
13,850

 
$
9,420

 
$
5,807

 
$
45,920

Charged-off loans
 
5,859

 
4,275

 
157

 
3,187

 
13,478

Recoveries on charged-off loans
 
50

 
620

 
114

 
363

 
1,147

Provision for loan losses
 
10,698

 
6,309

 
1,158

 
4,385

 
22,550

Balance at end of year
 
$
21,732

 
$
16,504

 
$
10,535

 
$
7,368

 
$
56,139

Individually evaluated for impairment
 
9

 
49

 
128

 
11

 
197

Collectively evaluated
 
21,723

 
16,455

 
10,407

 
7,357

 
55,942

Total
 
$
21,732

 
$
16,504

 
$
10,535

 
$
7,368

 
$
56,139


Business Activities Loans
(In thousands)
2017
 
 Commercial
real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Total
Balance at beginning of year
 
$
16,498

 
$
9,447

 
$
7,805

 
$
5,479

 
$
39,229

Charged-off loans
 
3,875

 
3,373

 
806

 
3,470

 
11,524

Recoveries on charged-off loans
 
170

 
179

 
270

 
270

 
889

Provision for loan losses
 
4,050

 
7,597

 
2,151

 
3,528

 
17,326

Balance at end of year
 
$
16,843

 
$
13,850

 
$
9,420

 
$
5,807

 
$
45,920

Individually evaluated for impairment
 
229

 
66

 
130

 
35

 
460

Collectively evaluated
 
16,614

 
13,784

 
9,290

 
5,772

 
45,460

Total
 
$
16,843

 
$
13,850

 
$
9,420

 
$
5,807

 
$
45,920



Acquired Loans
(In thousands)
2019
 
 Commercial
real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Total
Balance at beginning of year
 
$
3,153

 
$
1,064

 
$
630

 
$
483

 
$
5,330

Charged-off loans
 
830

 
571

 
263

 
557

 
2,221

Recoveries on charged-off loans
 
672

 
438

 
116

 
123

 
1,349

Provision for loan losses
 
1,111

 
126

 
365

 
339

 
1,941

Balance at end of year
 
$
4,106

 
$
1,057

 
$
848

 
$
388

 
$
6,399

Individually evaluated for impairment
 
97

 
1

 
8

 
12

 
118

Collectively evaluated
 
4,009

 
1,056

 
840

 
376

 
6,281

Total
 
$
4,106

 
$
1,057

 
$
848

 
$
388

 
$
6,399


Acquired Loans
(In thousands)
2018
 
 Commercial
real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Total
Balance at beginning of year
 
$
3,856

 
$
1,125

 
$
598

 
$
335

 
$
5,914

Charged-off loans
 
1,812

 
524

 
1,091

 
1,106

 
4,533

Recoveries on charged-off loans
 
294

 
286

 
51

 
417

 
1,048

Provision for loan losses
 
815

 
177

 
1,072

 
837

 
2,901

Balance at end of year
 
$
3,153

 
$
1,064

 
$
630

 
$
483

 
$
5,330

Individually evaluated for impairment
 
9

 
4

 
36

 
48

 
97

Collectively evaluated
 
3,144

 
1,060

 
594

 
435

 
5,233

Total
 
$
3,153

 
$
1,064

 
$
630

 
$
483

 
$
5,330


Acquired Loans
(In thousands)
2017
 
 Commercial
real estate
 
 Commercial
and industrial
 
 Residential
mortgages
 
Consumer
 
Total
Balance at beginning of year
 
$
2,303

 
$
1,164

 
$
766

 
$
536

 
$
4,769

Charged-off loans
 
771

 
844

 
797

 
648

 
3,060

Recoveries on charged-off loans
 
65

 
245

 
43

 
153

 
506

Provision for loan losses
 
2,259

 
560

 
586

 
294

 
3,699

Balance at end of year
 
$
3,856

 
$
1,125

 
$
598

 
$
335

 
$
5,914

Individually evaluated for impairment
 
56

 
1

 
9

 
45

 
111

Collectively evaluated
 
3,800

 
1,124

 
589

 
290

 
5,803

Total
 
$
3,856

 
$
1,125

 
$
598

 
$
335

 
$
5,914


Schedule of Loans by Risk Rating
The following tables present the Company’s loans by risk rating at year-end 2019 and 2018:

Business Activities Loans

Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Construction
 
Real Estate
 
Total commercial real estate
(In thousands)
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
382,014

 
$
327,792

 
$
2,354,375

 
$
2,198,129

 
$
2,736,389

 
$
2,525,921

Special mention
 

 

 
12,167

 
9,805

 
12,167

 
9,805

Substandard
 

 

 
48,400

 
52,985

 
48,400

 
52,985

Doubtful
 

 

 

 

 

 

Total
 
$
382,014

 
$
327,792

 
$
2,414,942

 
$
2,260,919

 
$
2,796,956

 
$
2,588,711


Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
 
 
Total comm. and industrial
(In thousands)
 
2019
 
2018
Grade:
 
 

 
 

Pass
 
$
1,366,342

 
$
1,469,139

Special mention
 
50,072

 
14,279

Substandard
 
24,112

 
29,176

Doubtful
 
2,091

 
944

Total
 
$
1,442,617

 
$
1,513,538


Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
 
 
1-4 family
 
Construction
 
Total residential mortgages
(In thousands)
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
2,139,753

 
$
2,314,657

 
$
4,641

 
$
9,582

 
$
2,144,394

 
$
2,324,239

Special mention
 
714

 
1,619

 

 

 
714

 
1,619

Substandard
 
3,350

 
1,440

 

 

 
3,350

 
1,440

Total
 
$
2,143,817

 
$
2,317,716

 
$
4,641

 
$
9,582

 
$
2,148,458

 
$
2,327,298


Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Home equity
 
Auto and other
 
Total consumer
(In thousands)
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Performing
 
$
272,772

 
$
289,028

 
$
501,871

 
$
645,537

 
$
774,643

 
$
934,565

Nonperforming
 
1,095

 
933

 
2,728

 
1,699

 
3,823

 
2,632

Total
 
$
273,867

 
$
289,961

 
$
504,599

 
$
647,236

 
$
778,466

 
$
937,197

Acquired Loans
 
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Construction
 
Real Estate
 
Total commercial real estate
(In thousands)
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
46,396

 
$
24,519

 
$
1,130,333

 
$
743,684

 
$
1,176,729

 
$
768,203

Special mention
 

 

 
5,993

 
9,086

 
5,993

 
9,086

Substandard
 
1,396

 
701

 
53,195

 
33,520

 
54,591

 
34,221

Total
 
$
47,792

 
$
25,220

 
$
1,189,521

 
$
786,290

 
$
1,237,313

 
$
811,510


Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
 
 
Total comm. and industrial
(In thousands)
 
2019
 
2018
Grade:
 
 

 
 

Pass
 
$
373,744

 
$
439,603

Special mention
 
4,404

 
11,374

Substandard
 
19,743

 
15,532

Total
 
$
397,891

 
$
466,509



Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
 
 
1-4 family
 
Construction
 
Total residential mortgages
(In thousands)
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
528,282

 
$
235,173

 
$
3,478

 
$
174

 
$
531,760

 
$
235,347

Special mention
 
592

 
144

 

 

 
592

 
144

Substandard
 
4,662

 
3,635

 

 

 
4,662

 
3,635

Total
 
$
533,536

 
$
238,952

 
$
3,478

 
$
174

 
$
537,014

 
$
239,126


Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Home equity
 
Auto and other
 
Total consumer
(In thousands)
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Performing
 
$
106,007

 
$
85,968

 
$
56,724

 
$
72,195

 
$
162,731

 
$
158,163

Nonperforming
 
717

 
751

 
265

 
451

 
982

 
1,202

Total
 
$
106,724

 
$
86,719

 
$
56,989

 
$
72,646

 
$
163,713

 
$
159,365


Summary of Information About Total Loans Rated Special Mention or Lower
The following table summarizes information about total loans rated Special Mention or lower. The table below includes consumer loans that are Special Mention and Substandard accruing that are classified in the above table as performing based on payment activity.
 
 
2019
 
2018
(In thousands)
 
Business
Activities Loans
 
Acquired Loans
 
Total
 
Business
Activities Loans
 
Acquired Loans
 
Total
Non-Accrual
 
$
32,536

 
$
7,104

 
$
39,640

 
$
26,478

 
$
5,947

 
$
32,425

Substandard Accruing
 
49,293

 
73,131

 
122,424

 
60,698

 
48,792

 
109,490

Total Classified
 
81,829

 
80,235

 
162,064

 
87,176

 
54,739

 
141,915

Special Mention
 
63,943

 
11,341

 
75,284

 
26,333

 
20,833

 
47,166

Total Criticized
 
$
145,772

 
$
91,576

 
$
237,348

 
$
113,509

 
$
75,572

 
$
189,081