XML 178 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Summary of Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis Segregated by the Level of the Valuation Inputs within the Fair Value Hierarchy Utilized to Measure Fair Value
The following table summarizes assets and liabilities measured at fair value on a recurring basis as of year-end 2019 and 2018 segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
 
December 31, 2019
(In thousands)
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total
Fair Value
Trading security
 
$

 
$

 
$
10,769

 
$
10,769

Available-for-sale securities:
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 

 
110,138

 

 
110,138

Agency collateralized mortgage obligations
 

 
748,812

 

 
748,812

Agency residential mortgage-backed securities
 

 
147,744

 

 
147,744

Agency commercial mortgage-backed securities
 

 
147,096

 

 
147,096

Corporate bonds
 

 
73,610

 
42,966

 
116,576

Other bonds and obligations
 

 
41,189

 

 
41,189

Marketable equity securities
 
40,499

 
1,057

 

 
41,556

Loans held for sale (1)
 

 
140,280

 

 
140,280

Derivative assets (1)
 

 
77,562

 
2,628

 
80,190

Capitalized servicing rights (1)
 

 

 
12,299

 
12,299

Derivative liabilities (1)
 
227

 
80,454

 

 
80,681

 (1) Includes assets and liabilities classified as discontinued operations.
 
 
December 31, 2018
(In thousands)
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total
Fair Value
Trading security
 
$

 
$

 
$
11,212

 
$
11,212

Available-for-sale securities:
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 

 
111,207

 

 
111,207

Agency collateralized mortgage obligations
 

 
930,884

 

 
930,884

Agency residential mortgage-backed securities
 

 
170,321

 

 
170,321

Agency commercial mortgage-backed securities
 

 
58,925

 

 
58,925

Corporate bonds
 

 
119,956

 

 
119,956

Other bonds and obligations
 

 
8,354

 

 
8,354

Marketable equity securities
 
56,074

 
564

 

 
56,638

Loans held for sale (1)
 

 
96,233

 

 
96,233

Derivative assets (1)
 

 
31,727

 
3,927

 
35,654

Capitalized servicing rights (1)
 

 

 
11,485

 
11,485

Derivative liabilities (1)
 
734

 
33,239

 

 
33,973


(1) Includes assets and liabilities classified as discontinued operations.

Schedule of Loans Held for Sale
 
 
Aggregate
Fair Value
 
Aggregate
Unpaid Principal
 
Aggregate Fair Value
Less Aggregate
Unpaid Principal
December 31, 2019 (In thousands)
 
 
 
Loans held for sale - continuing operations
 
$
7,625

 
$
7,485

 
$
140

Loans held for sale - discontinued operations
 
132,655

 
129,622

 
3,033

Loans Held for Sale
 
$
140,280

 
$
137,107

 
$
3,173

 
 
Aggregate
Fair Value
 
Aggregate
Unpaid Principal
 
Aggregate Fair Value
Less Aggregate
Unpaid Principal
December 31, 2018 (In thousands)
 
 
 
Loans held for sale - continuing operations
 
$
2,184

 
$
2,141

 
$
43

Loans held for sale - discontinued operations
 
94,049

 
90,878

 
3,171

Loans Held for Sale
 
$
96,233

 
$
93,019

 
$
3,214


Schedule of Changes in Level 3 Assets and Liabilities that were Measured at Fair Value on a Recurring Basis
The table below presents the changes in Level 3 assets that were measured at fair value on a recurring basis at year-end 2019 and 2018:
 
 
Assets (Liabilities)
(In thousands)
 
Trading
Security
 
Securities Available for Sale
 
Commitments to Lend (1)
 
Forward
Commitments (1)
 
Capitalized Servicing Rights (1)
Balance as of December 31, 2017
 
$
12,277

 
$

 
$
5,259

 
$
19

 
$
3,834

Unrealized (loss), net recognized in other non-interest income
 
(400
)
 

 

 

 

Unrealized gain/(loss), net recognized in discontinued
operations
 

 

 
46,014

 
(19
)
 
29

Paydown of trading security
 
(665
)
 

 

 

 

Transfers to loans held for sale
 

 

 
(47,346
)
 

 

Additions to servicing rights
 

 

 

 

 
7,622

Balance as of December 31, 2018
 
$
11,212

 
$

 
$
3,927

 
$

 
$
11,485

Unrealized (loss) gain, net recognized in other non-interest income
 
258

 

 

 

 

Unrealized gain/(loss), net recognized in discontinued
operations
 

 

 
55,771

 

 
(10,322
)
Unrealized (loss) included in accumulated other comprehensive loss
 

 
(162
)
 

 

 

Transfers to Level 3
 

 
43,128

 

 

 

Paydown of trading security
 
(701
)
 

 

 

 

Transfers to loans held for sale
 

 

 
(57,070
)
 

 

Additions to servicing rights
 

 

 

 

 
11,136

Balance as of December 31, 2019
 
$
10,769

 
$
42,966

 
$
2,628

 
$

 
$
12,299

 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) relating to instruments still held at December 31, 2019
 
$
1,379

 
$
(162
)
 
$
2,628

 
$

 
$

Unrealized gains/(losses) relating to instruments still held at December 31, 2018
 
$
1,122

 
$

 
$
3,927

 
$

 
$


(1) Classified as assets from discontinued operations on the consolidated balance sheets.
Schedule of Quantitative Information about the Significant Unobservable Inputs within Level 3 The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured on a non-recurring basis.
 
 
December 31, 2019
 
 
Fair Value Measurements as of December 31, 2018
(In thousands)
 
Level 3
Inputs
 
 
Level 3
Inputs
Assets
 
 

 
 
 
Impaired loans
 
$
8,831

 
 
December 2019
Capitalized servicing rights
 
14,152

 
 
December 2019
Total
 
$
22,983

 
 
 
 
 
December 31, 2018
 
 
Fair Value Measurements as of December 31, 2017
(In thousands)
 
Level 3
Inputs
 
 
Level 3
Inputs
Assets
 
 

 
 
 
Impaired loans
 
$
4,892

 
 
December 2018
Capitalized servicing rights
 
11,891

 
 
December 2018
Total
 
$
16,783

 
 
 

Summary of Applicable Non-recurring Fair Value Measurements
The following tables summarize the estimated fair values, which represent exit price, and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company. Certain assets and liabilities in the following disclosures include balances classified as discontinued operations. See Note 3 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.
 
 
December 31, 2019
 
 
Carrying
Amount
 
Fair
Value
 
 
 
 
 
 
(In thousands)
 
 
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
579,829

 
$
579,829

 
$
579,829

 
$

 
$

Trading security
 
10,769

 
10,769

 

 

 
10,769

Marketable equity securities
 
41,556

 
41,555

 
40,499

 
1,056

 

Securities available for sale
 
1,311,555

 
1,311,555

 

 
1,267,573

 
43,982

Securities held to maturity
 
357,979

 
373,277

 

 
355,513

 
17,764

FHLB stock and restricted equity securities
 
48,019

 
N/A

 
N/A

 
N/A

 
N/A

Net loans
 
9,438,853

 
9,653,550

 

 

 
9,653,550

Loans held for sale (1)
 
169,319

 
169,319

 

 
140,280

 
29,039

Accrued interest receivable
 
36,462

 
36,462

 

 
36,462

 

Derivative assets (1)
 
80,190

 
80,190

 

 
77,562

 
2,628

Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Total deposits
 
10,335,977

 
10,338,993

 

 
10,338,993

 

Short-term debt
 
125,000

 
125,081

 

 
125,081

 

Long-term FHLB advances
 
605,501

 
606,381

 

 
606,381

 

Subordinated notes
 
97,049

 
101,055

 

 
101,055

 

Derivative liabilities (1)
 
80,681

 
80,681

 
227

 
80,454

 

(1) Includes assets and liabilities classified as discontinued operations.
 
 
December 31, 2018
 
 
Carrying
Amount
 
Fair
Value
 
 
 
 
 
 
(In thousands)
 
 
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
183,189

 
$
183,189

 
$
183,189

 
$

 
$

Trading security
 
11,212

 
11,212

 

 

 
11,212

Marketable equity securities
 
56,638

 
56,638

 
56,074

 
564

 

Securities available for sale
 
1,399,647

 
1,399,647

 

 
1,399,647

 

Securities held to maturity
 
373,763

 
371,224

 

 
353,182

 
18,042

FHLB stock and restricted equity securities
 
77,344

 
N/A

 
N/A

 
N/A

 
N/A

Net loans
 
8,981,784

 
9,026,442

 

 

 
9,026,442

Loans held for sale (1)
 
96,233

 
96,233

 

 
96,233

 

Accrued interest receivable
 
36,879

 
36,879

 

 
36,879

 

Derivative assets (1)
 
35,654

 
35,654

 

 
31,727

 
3,927

Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Total deposits
 
8,982,381

 
8,970,321

 

 
8,970,321

 

Short-term debt
 
1,118,832

 
1,118,820

 

 
1,118,820

 

Long-term FHLB advances
 
309,466

 
308,336

 

 
308,336

 

Subordinated notes
 
89,518

 
97,376

 

 
97,376

 

Derivative liabilities (1)
 
33,973

 
33,973

 
734

 
33,239

 


(1) Includes assets and liabilities classified as discontinued operations.
Recurring  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Schedule of Quantitative Information about the Significant Unobservable Inputs within Level 3
Quantitative information about the significant unobservable inputs within Level 3 recurring assets/(liabilities) as of December 31, 2019 and 2018 are as follows:
 
 
Fair Value
 
 
 
 
 
Significant Unobservable Input Value
(In thousands)
 
December 31, 2019
 
Valuation Techniques
 
Unobservable Inputs
 
Assets
 
 

 
 
 
 
 
 

Trading Security
 
$
10,769

 
Discounted Cash Flow
 
Discount Rate
 
2.21
%
Securities Available for Sale
 
42,966

 
Indication from Market Maker

Price

97.00 - 100.00

Commitments to Lend (1)
 
2,628

 
Historical Trend
 
Closing Ratio
 
77.81
%
 
 
 
 
Pricing Model
 
Origination Costs, per loan
 
$
3,137

Capitalized Servicing Rights (1)
 
12,299

 
Discounted cash flow
 
Constant prepayment rate (CPR)
 
11.50
%
 
 
 
 
 
 
Discount rate
 
10.00
%
Total
 
$
68,662

 
 
 
 
 
 

(1) Classified as assets from discontinued operations on the consolidated balance sheets.

 
 
Fair Value
 
 
 
 
 
Significant
Unobservable Input
Value
(In thousands)
 
December 31, 2018
 
Valuation Techniques
 
Unobservable Inputs
 
Assets
 
 

 
 
 
 
 
 

Trading Security
 
$
11,212

 
Discounted Cash Flow
 
Discount Rate
 
3.07
%
Commitments to Lend (1)
 
3,927

 
Historical Trend
 
Closing Ratio
 
82.36
%
 
 
 
 
Pricing Model
 
Origination Costs, per loan
 
$
3,063

Capitalized Servicing Rights (1)
 
11,485

 
Discounted cash flow
 
Constant prepayment rate (CPR)
 
9.30
%
 
 
 
 
 
 
Discount rate
 
10.00
%
Total
 
$
26,624

 
 
 
 
 
 


(1) Classified as assets from discontinued operations on the consolidated balance sheets.

Non-recurring  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Schedule of Quantitative Information about the Significant Unobservable Inputs within Level 3
Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets as of December 31, 2019 and 2018 are as follows:
(in thousands)
 
December 31, 2019
 
Valuation Techniques
 
Unobservable Inputs
 
Range (Weighted Average) (a)
Assets
 
 

 
 
 
 
 
 
Impaired loans
 
$
8,831

 
Fair value of collateral
 
Loss severity
 
15.72% to 0.12% (4.50%)
 
 
 

 
 
 
Appraised value
 
$8.2 to $1,548 ($736.1)
Capitalized servicing rights
 
14,152

 
Discounted cash flow
 
Constant prepayment rate (CPR)
 
9.44% to 14.12% (12.25%)
 
 
 

 
 
 
Discount rate
 
10.00% to 13.50% (11.78%)
Total Assets
 
$
22,983

 
 
 
 
 
 
(a) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
(in thousands)
 
December 31, 2018
 
Valuation Techniques
 
Unobservable Inputs
 
Range (Weighted Average) (a)
Assets
 
 

 
 
 
 
 
 
Impaired loans
 
$
4,892

 
Fair value of collateral
 
Loss severity
 
51.16% to 0.00% (6.75%)
 
 
 

 
 
 
Appraised value
 
$0.3 to $877 ($363)
Capitalized servicing rights
 
11,891

 
Discounted cash flow
 
Constant prepayment rate (CPR)
 
7.74% to 11.29% (9.74%)
 
 
 

 
 
 
Discount rate
 
10.00% to 14.13% (11.99%)
Total Assets
 
$
16,783

 
 
 
 
 
 

(a) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.