XML 44 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis Segregated by the Level of the Valuation Inputs Within the Fair Value Hierarchy Utilized to Measure Fair Value
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 September 30, 2022
 Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading security$— $— $6,812 $6,812 
Securities available for sale: 
U.S Treasuries— 20,000 — 20,000 
Municipal bonds and obligations— 60,566 — 60,566 
Agency collateralized mortgage obligations— 557,513 — 557,513 
Agency residential mortgage-backed securities— 553,737 — 553,737 
Agency commercial mortgage-backed securities— 235,576 — 235,576 
Corporate bonds— 38,981 3,920 42,901 
Other bonds and obligations— 656 — 656 
Marketable equity securities12,790 — — 12,790 
Loans held for investment at fair value— — 796 796 
Loans held for sale — 550 — 550 
Derivative assets — 52,997 22 53,019 
Capitalized servicing rights — — 2,026 2,026 
Derivative liabilities — 101,745 — 101,745 
 December 31, 2021
 Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading security$— $— $8,354 $8,354 
Securities available for sale:
U.S Treasuries— 59,973 — 59,973 
Municipal bonds and obligations— 77,177 — 77,177 
Agency collateralized mortgage obligations— 688,336 — 688,336 
Agency residential mortgage-backed securities— 705,859 — 705,859 
Agency commercial mortgage-backed securities— 300,580 — 300,580 
Corporate bonds— 41,630 4,030 45,660 
Marketable equity securities14,798 655 — 15,453 
Loans held for investment at fair value— — 1,200 1,200 
Loans held for sale — 6,110 — 6,110 
Derivative assets — 79,270 258 79,528 
Capitalized servicing rights — — 1,966 1,966 
Derivative liabilities — 35,194 — 35,194 
Schedule of Loans Held for Sale
   Aggregate Fair Value
September 30, 2022AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$796 $13,371 $(12,575)

   Aggregate Fair Value
December 31, 2021AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$1,200 $31,430 $(30,230)

Loans Held for Sale. The Company elected the fair value option for all loans held for sale (HFS) originated for sale on or after May 1, 2012. Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.
   Aggregate Fair Value
September 30, 2022AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale$550 $539 $11 
   Aggregate Fair Value
December 31, 2021AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale $6,110 $5,926 $184 
Schedule of Changes in Level 3 Assets That Were Measured at Fair Value on a Recurring Basis
The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three and nine months ended September 30, 2022 and 2021.
 Assets (Liabilities)
  SecuritiesLoans Capitalized
 TradingAvailableHeld for CommitmentsForwardServicing
(In thousands)Securityfor SaleInvestmentto LendCommitments Rights
Three Months Ended September 30, 2022
June 30, 2022$7,040 $4,020 $1,049 $26 $18 $1,906 
Unrealized (loss)/gain, net recognized in other non-interest income(23)— (6)41 (11)120 
Unrealized gain included in accumulated other comprehensive income— (100)— — — — 
Paydown of asset(205)— (247)— — — 
Transfers to held for sale loans— — — (52)— — 
September 30, 2022$6,812 $3,920 $796 $15 $$2,026 
Nine Months Ended September 30, 2022
December 31, 2021$8,354 $4,030 $1,200 $124 $134 $1,966 
Unrealized (loss)/gain, net recognized in other non-interest income(933)— 462 171 (127)60 
Unrealized (loss) included in accumulated other comprehensive income— (110)— — — — 
Paydown of asset(609)— (866)— — — 
Transfers to held for sale loans— — — (280)— — 
September 30, 2022$6,812 $3,920 $796 $15 $$2,026 
Unrealized gain relating to instruments still held at September 30, 2022$(459)$(80)$— $26 $18 $— 
 
  SecuritiesLoans Capitalized
 TradingAvailableHeld for CommitmentsForwardServicing
(In thousands)Securityfor SaleInvestmentto LendCommitmentsRights
Three Months Ended September 30, 2021   
June 30, 2021$8,853 $— $1,260 $261 $92 $2,356 
Unrealized (loss)/gain, net recognized in other non-interest income(85)— 509 440 10 (210)
Paydown of asset(194)— (731)— — — 
Transfers to held for sale loans— — — (479)— — 
September 30, 2021$8,574 $— $1,038 $222 $102 $2,146 
Nine Months Ended September 30, 2021    
December 31, 2020$9,708 $15,000 $2,265 $735 $320 $3,033 
Maturity of AFS security— (15,000)— — — — 
Unrealized (loss)/gain, net recognized in other non-interest income(556)— 1,110 1,688 (218)(887)
Paydown of asset(578)— (2,337)— — — 
Transfers to held for sale loans— — — (2,201)— — 
September 30, 2021$8,574 $— $1,038 $222 $102 $2,146 
Unrealized gains relating to instruments still held at September 30,2021$497 $— $— $222 $102 $— 
Schedule of Changes in Level 3 Liabilities That Were Measured at Fair Value on a Recurring Basis
The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three and nine months ended September 30, 2022 and 2021.
 Assets (Liabilities)
  SecuritiesLoans Capitalized
 TradingAvailableHeld for CommitmentsForwardServicing
(In thousands)Securityfor SaleInvestmentto LendCommitments Rights
Three Months Ended September 30, 2022
June 30, 2022$7,040 $4,020 $1,049 $26 $18 $1,906 
Unrealized (loss)/gain, net recognized in other non-interest income(23)— (6)41 (11)120 
Unrealized gain included in accumulated other comprehensive income— (100)— — — — 
Paydown of asset(205)— (247)— — — 
Transfers to held for sale loans— — — (52)— — 
September 30, 2022$6,812 $3,920 $796 $15 $$2,026 
Nine Months Ended September 30, 2022
December 31, 2021$8,354 $4,030 $1,200 $124 $134 $1,966 
Unrealized (loss)/gain, net recognized in other non-interest income(933)— 462 171 (127)60 
Unrealized (loss) included in accumulated other comprehensive income— (110)— — — — 
Paydown of asset(609)— (866)— — — 
Transfers to held for sale loans— — — (280)— — 
September 30, 2022$6,812 $3,920 $796 $15 $$2,026 
Unrealized gain relating to instruments still held at September 30, 2022$(459)$(80)$— $26 $18 $— 
 
  SecuritiesLoans Capitalized
 TradingAvailableHeld for CommitmentsForwardServicing
(In thousands)Securityfor SaleInvestmentto LendCommitmentsRights
Three Months Ended September 30, 2021   
June 30, 2021$8,853 $— $1,260 $261 $92 $2,356 
Unrealized (loss)/gain, net recognized in other non-interest income(85)— 509 440 10 (210)
Paydown of asset(194)— (731)— — — 
Transfers to held for sale loans— — — (479)— — 
September 30, 2021$8,574 $— $1,038 $222 $102 $2,146 
Nine Months Ended September 30, 2021    
December 31, 2020$9,708 $15,000 $2,265 $735 $320 $3,033 
Maturity of AFS security— (15,000)— — — — 
Unrealized (loss)/gain, net recognized in other non-interest income(556)— 1,110 1,688 (218)(887)
Paydown of asset(578)— (2,337)— — — 
Transfers to held for sale loans— — — (2,201)— — 
September 30, 2021$8,574 $— $1,038 $222 $102 $2,146 
Unrealized gains relating to instruments still held at September 30,2021$497 $— $— $222 $102 $— 
Schedule of Quantitative Information About the Significant Unobservable Inputs Within Level 3
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:
 Fair Value  Significant
Unobservable Input
(In thousands)September 30, 2022Valuation TechniquesUnobservable InputsValue
Assets (Liabilities)    
Trading security$6,812 Discounted Cash FlowDiscount Rate6.38 %
AFS Securities3,920 Indication from Market MakerPrice
98.00%
Loans held for investment1,049 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$— - $20.7
Commitments to lend 15 Historical TrendClosing Ratio83.95 %
  Pricing ModelOrigination Costs, per loan$
Forward commitments Historical TrendClosing Ratio83.95 %
  Pricing ModelOrigination Costs, per loan$
Capitalized servicing rights 2,026 Discounted cash flowConstant Prepayment Rate (CPR)12.48 %
Discount Rate9.55 %
Total$13,829    

 Fair Value  Significant
Unobservable Input
(In thousands)December 31, 2021Valuation TechniquesUnobservable InputsValue
Assets (Liabilities)    
Trading security$8,354 Discounted Cash FlowDiscount Rate3.35 %
AFS Securities4,030 Indication from Market MakerPrice101.00 %
Loans held for investment1,200 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$6.3- $19.8
Commitments to lend 124 Historical TrendClosing Ratio82.09 %
  Pricing ModelOrigination Costs, per loan$
Forward commitments 134 Historical TrendClosing Ratio82.09 %
  Pricing ModelOrigination Costs, per loan$
Capitalized servicing rights1,966 Discounted Cash FlowConstant Prepayment Rate (CPR)19.41 %
Discount Rate9.50 %
Total$15,808    
The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.
 September 30, 2022December 31, 2021Fair Value Measurement Date as of September 30, 2022
 Level 3Level 3Level 3
(In thousands)InputsInputsInputs
Assets  
Individually evaluated$2,944 $12,482 September 2022
Loans held for sale3,574 — September 2022
Capitalized servicing rights11,793 14,056 September 2022
Total$18,311 $26,538 
Summary of Applicable Non-Recurring Fair Value Measurements
Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:
 Fair Value   
(In thousands)September 30, 2022Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets    
Individually evaluated$2,944 Fair Value of CollateralDiscounted Cash Flow - Loss Severity
(100.00)% to 26.42% ((49.76)%)
   Appraised Value
$0 to $608 ($-501)
Loans held for sale3,574 Fair Value of CollateralAppraised Value$3,574
Capitalized servicing rights11,793 Discounted Cash FlowConstant Prepayment Rate (CPR)
5.99% to 13.52% (11.28%)
   Discount Rate
9.16% to 16.13% (13.32%)
Total$18,311    
(1)     Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
 Fair Value   
(In thousands)December 31, 2021Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets    
Individually evaluated$12,482 Fair Value of CollateralDiscounted Cash Flow - loss severity
(35.96)% to 133.09% ((49.14)%)
   Appraised Value
$0 to $405 ($256)
Capitalized servicing rights14,056 Discounted Cash FlowConstant Prepayment Rate (CPR)
6.24% to 17.73% (13.29%)
   Discount Rate
9.59% to 13.11% (11.97%)
Total$26,538    
(1)     Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
Summary of Estimated Fair Values, and Related Carrying Amounts, of Financial Instruments
The following tables summarize the estimated fair values (represents exit price), and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
 September 30, 2022
 CarryingFair   
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$694,913 $694,913 $694,913 $— $— 
Trading security6,812 6,812 — — 6,812 
Marketable equity securities12,790 12,790 12,790 — — 
Securities available for sale 1,470,949 1,470,949 — 1,467,029 3,920 
Securities held to maturity592,503 503,262 — 501,164 2,098 
FHLB bank stock and restricted securities7,264 N/AN/AN/AN/A
Net loans7,847,468 7,798,562 — — 7,798,562 
Loans held for sale 4,124 4,124 — 550 3,574 
Accrued interest receivable40,444 40,444 — 40,444 — 
Derivative assets 53,019 53,019 — 52,997 22 
Financial Liabilities     
Total deposits$9,988,121 $9,944,085 $— $9,944,085 $— 
Short-term debt— — — — — 
Long-term Federal Home Loan Bank advances and other4,494 2,888 — 2,888 — 
Subordinated borrowings121,001 110,109 — 110,109 — 
Derivative liabilities 101,745 101,745 — 101,745 — 
 December 31, 2021
 CarryingFair   
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$1,627,807 $1,627,807 $1,627,807 $— $— 
Trading security8,354 8,354 — — 8,354 
Marketable equity securities15,453 15,453 14,798 655 — 
Securities available for sale and other1,877,585 1,877,585 — 1,873,555 4,030 
Securities held to maturity636,503 647,236 — 644,497 2,739 
FHLB bank stock and restricted securities10,800 N/AN/AN/AN/A
Net loans6,719,753 6,850,975 — — 6,850,975 
Loans held for sale 6,110 6,110 — 6,110 — 
Accrued interest receivable33,534 33,534 — 33,534 — 
Derivative assets 79,528 79,528 — 79,270 258 
Financial Liabilities     
Total deposits$10,068,953 $10,073,217 $— $10,073,217 $— 
Short-term debt— — — — — 
Long-term Federal Home Loan Bank advances13,331 13,053 — 13,053 — 
Subordinated borrowings97,513 95,006 — 95,006 — 
Derivative liabilities 35,194 35,194 — 35,194 —